| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 153,976 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,239,783 | 1,958,219 | 4,281,564 | 6,300,000 | |
| 286,683 | 286,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 177,319 | 205,292 | |
| OTHER RESERVES | 15,115 | 84,017 | |
| TENANT DEPOSITS HELD IN TRUST | 27,532 | 28,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING & MAINTENANCE | 119,233 | |||
| TAXES & INSURANCE | 73,775 | |||
| FINANCING EXPENSES | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 409,816 | 409,816 | |
| OTHER | 155,298 | 155,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | 20,273 | 13,415 |
| ADVANCE FORM AFFILIATE | ||
| TENANT SECURITY DEPOSITS | 26,532 | 27,724 |
| ACCRUED MANAGEMENT FEE | ||
| CAPITAL LEASE | 781 |