| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Preparation | 1,905 | 952 | 953 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Parties | 2,945,412 | 2,465,649 | Cost | 0 | 479,763 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,242 FED Hermes GOV OBL FD 395 | 12,242 | 12,242 |
| 32,784 OW Fixed Income Fund | 370,034 | 374,394 |
| 7,385 OW Credit Income Fund | 73,856 | 75,475 |
| 31,414 FED Hermes GOV OBL FD 395 | 31,414 | 31,414 |
| 69,484 OW Fixed Income Fund | 780,490 | 793,508 |
| 15,821 OW Credit Income Fund | 158,218 | 161,686 |
| 4,315 Vanguard Short-Term Investment Grade Admiral Fund | 44,837 | 47,340 |
| 3,097 Vanguard Total Bond Market Index Admiral Fund | 33,335 | 35,276 |
| 2,793 Vanguard Short Term Investment Grade Bond Fund | 30,000 | 30,643 |
| 2,242 Vanguard Total Bond Market Index Admiral Fund | 25,000 | 25,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3sh Alphabet, Inc. | 3,766 | 8,727 |
| 5sh Charter Communications, Inc. | 2,368 | 4,083 |
| 35sh Facebook, Inc. | 6,726 | 13,278 |
| 5sh Amazon.com, Inc. | 8,925 | 17,353 |
| 25sh APTIV Plc | 3,603 | 3,804 |
| 35sh Hilton Worldwide Holdings | 3,296 | 4,370 |
| 3sh Home Depot | 710 | 978 |
| 55sh Nike, Inc. | 5,070 | 9,060 |
| 35sh Ross Stores, Inc. | 3,336 | 4,144 |
| 35sh Pepsico, Inc. | 4,748 | 5,473 |
| 85sh ConocoPhillips | 4,241 | 4,720 |
| 15sh Pioneer Natural Resources | 1,703 | 2,245 |
| 15sh AON Plc | 3,244 | 4,302 |
| 230sh Bank of America Corporation | 6,288 | 9,602 |
| 80sh Blackstone Group, Inc. | 4,417 | 10,058 |
| 65sh Citigroup, Inc. | 3,228 | 4,674 |
| 35sh JPMorgan Chase & Company | 5,397 | 5,598 |
| 6sh MSCI, Inc. | 2,525 | 3,807 |
| 5sh S&P Global, Inc. | 1,266 | 2,219 |
| 90sh Schwab Charles Corporation New | 4,752 | 6,556 |
| 25sh Catalent, Inc. | 2,598 | 3,261 |
| 20sh Danaher Corporation | 2,764 | 6,483 |
| 40sh Iqvia Holdings, Inc. | 5,788 | 10,389 |
| 7sh Thermo Fisher Scientific | 1,986 | 3,884 |
| 15sh UnitedHealth Group, Inc. | 3,593 | 6,244 |
| 30sh Zoetis, Inc. | 3,779 | 6,136 |
| 10sh Cintas Corporation | 2,682 | 3,957 |
| 35sh Eaton Corporation Plc | 4,973 | 5,892 |
| 8sh Northrop Grumman Corporation | 2,911 | 2,941 |
| 35sh Union Pacific Corporation | 5,598 | 7,589 |
| 1sh Adobe, Inc. | 476 | 663 |
| 55sh Amphenol Corporation | 2,648 | 4,214 |
| 120sh Apple, Inc. | 7,827 | 18,219 |
| 85sh Microsoft Corporation | 12,536 | 25,659 |
| 18sh Paypal Holdings, Inc. | 4,840 | 5,195 |
| 5sh ServiceNow, Inc. | 1,275 | 3,218 |
| 45sh Texas Instruments, Inc. | 5,600 | 8,590 |
| 60sh Visa, Inc. | 10,890 | 13,746 |
| 11sh Air Products & Chemicals | 2,607 | 2,964 |
| 20sh Vulcan Materials | 3,664 | 3,718 |
| 20sh American Tower Corporation | 4,516 | 5,843 |
| 35sh Ameren Corporation | 2,541 | 3,070 |
| 15sh American Water Works Company | 1,806 | 2,733 |
| 10sh Sea Limited ADR | 445 | 3,383 |
| 5sh LVHM Moet Hennessy Vuitton | 2,048 | 3,708 |
| 30sh Safran SA | 4,250 | 3,772 |
| 7sh ASML Holding | 3,463 | 5,835 |
| 30,833sh OV Large Cap Strategies Fund | 308,273 | 614,195 |
| 10,767sh OV Small & Mid Cap Strategies Fund | 120,942 | 216,097 |
| 10sh Alphabet, Inc. | 12,554 | 29,092 |
| 16sh Charter Communications, Inc. | 8,364 | 13,066 |
| 75sh Facebook, Inc. | 14,399 | 28,453 |
| 10sh Amazon.com, Inc. | 20,771 | 34,707 |
| 55sh APTIV, Plc | 7,931 | 8,370 |
| 75sh Hilton Worldwide Holdings | 7,180 | 9,364 |
| 12sh Home Depot | 2,843 | 3,914 |
| 105sh Nike, Inc. | 9,596 | 17,297 |
| 70sh Ross Stores, Inc. | 6,748 | 8,288 |
| 75sh Pepsico, Inc. | 10,184 | 11,729 |
| 160sh ConocoPhillips | 7,867 | 8,884 |
| 30sh Pioneer Natural Resources | 3,406 | 4,490 |
| 30sh AON Plc | 6,391 | 8,605 |
| 445sh Bank of America Corporation | 11,983 | 18,578 |
| 155sh Blackstone Group, Inc. | 8,532 | 19,488 |
| 115sh Citigroup, Inc. | 5,376 | 8,269 |
| 70sh JPMorgan Chase & Company | 10,766 | 11,196 |
| 9sh MSCI, Inc. | 3,788 | 5,711 |
| 15sh S&P Global, Inc. | 3,798 | 6,657 |
| 160sh Schwab Charles Corporation New | 8,251 | 11,656 |
| 50sh Catalent, Inc. | 5,213 | 6,522 |
| 40sh Danaher Corporation | 5,637 | 12,966 |
| 75sh Iqvia Holdings, Inc. | 11,016 | 19,479 |
| 20sh Thermo Fisher Scientific | 5,932 | 11,099 |
| 35sh UnitedHealth Group, Inc. | 8,609 | 14,569 |
| 55sh Zoetis, Inc. | 6,940 | 11,250 |
| 15sh Cintas Corporation | 3,362 | 5,936 |
| 70sh Eaton Corporation Plc | 9,939 | 11,785 |
| 12sh Northrop Grumman Corporation | 4,366 | 4,412 |
| 65sh Union Pacific Corporation | 10,432 | 14,094 |
| 6sh Adobe, Inc. | 2,182 | 3,982 |
| 110sh Amphenol Corporation | 5,077 | 8,429 |
| 240sh Apple, Inc. | 15,193 | 36,439 |
| 145sh Microsoft Corporation | 20,500 | 43,772 |
| 33sh Paypal Holdings, Inc. | 8,875 | 9,525 |
| 10sh ServiceNow, Inc. | 2,551 | 6,436 |
| 85sh Texas Instruments, Inc. | 10,460 | 16,227 |
| 100sh Visa, Inc. | 18,210 | 22,910 |
| 22sh Air Products & Chemicals | 5,215 | 5,929 |
| 40sh Vulcan Materials | 7,268 | 7,437 |
| 40sh American Tower Corporation | 9,061 | 11,686 |
| 70sh Ameren Corporation | 5,048 | 6,140 |
| 30sh American Water Works Company | 3,613 | 5,467 |
| 20sh Sea Limited ADR | 890 | 6,766 |
| 10sh LVMH Moet Hennessy Vuitton | 3,878 | 7,417 |
| 60sh Safran SA | 8,216 | 7,544 |
| 11sh ASML Holding | 5,019 | 9,170 |
| 67,996sh OW Large Cap Strategies Fund | 880,168 | 1,354,485 |
| 22,977sh OW Small & Mid Cap Strategies Fund | 345,358 | 461,147 |
| 1,001sh Vanguard Energy ETF | 74,945 | 68,078 |
| 865sh Vanguard Financials ETF | 74,951 | 82,002 |
| 205sh Vanguard Health Care ETF | 35,070 | 53,810 |
| 1,096sh Vanguard S&P 500 Value | 149,905 | 160,301 |
| 1,382sh Baron Emerging Markets Institutional Fund | 15,901 | 26,515 |
| 5,475sh Champlain Mid Cap Growth Fund | 110,000 | 168,915 |
| 661sh Lazard International Strategic Equity Fund | 6,495 | 12,337 |
| 3,092sh Touchstone Instl Funds Tr Sand Cap | 41,598 | 72,179 |
| 507sh Vanguard Emerging Markets Stock Index Fund | 18,822 | 22,007 |
| 527sh Vanguard Growth Index Admiral Fund | 39,324 | 83,253 |
| 434sh Vanguard Small Cap Index Admiral Fund | 31,812 | 47,129 |
| 661sh Vanguard Total International Stock Index | 16,531 | 23,389 |
| 1,273sh Vanguard Total Stock Market Admiral Fund | 84,845 | 144,453 |
| 1,028sh Vanguard Value Index Admiral Fund | 39,856 | 56,831 |
| 129sh Vanguard 500 Index Admiral Fund | 35,000 | 53,928 |
| 2,344sh Vanguard Financials ETF | 199,929 | 222,211 |
| 593sh Vanguard Growth ETF | 149,999 | 181,938 |
| 642sh Vanguard Health Care ETF | 112,285 | 168,519 |
| 971sh Vanguard Information Tech ETF | 347,655 | 414,306 |
| 559sh Vanguard S&P 500 ETF | 199,978 | 232,013 |
| 778sh Vanguard Total Stock Market ETF | 111,757 | 181,406 |
| 3,089sh Vanguard Value ETF | 399,829 | 437,866 |
| 6,707sh Champlain Mid Cap Growth Fund | 130,000 | 206,903 |
| 1,293sh Harbor Capital Appreciation Fund | 110,000 | 157,256 |
| 7,475sh Touchstone Instl Funds Tr Sand Cap | 110,000 | 174,471 |
| 1,130sh Vanguard Total Stock Market Admiral Fund | 89,810 | 128,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 272 | 0 | 272 | |
| Operating Cost Reimbursement to G.M. Mergens Foundation | 67,295 | 20,188 | 47,107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 329 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Providers Investment Management Services | 12,901 | 12,901 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 2,600 | 0 | 0 |