| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRAZEE FOX & DODGE | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2004-12-01 | 1,500 | 1,500 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TIMBER SALE | 2015-01 | PURCHASE | 2019-10 | 74,000 | 82,073 | 7,400 | -15,473 | |||
| VSMAX | 2005-10 | PURCHASE | 2019-11 | 50,000 | 17,016 | 32,984 | ||||
| VFIAX | 2005-10 | PURCHASE | 2019-11 | 100,045 | 38,213 | 61,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BROKERAGE-GENERAL MILLS | 28,905 | 53,320 |
| VANGUARD BROKERAGE (OGE) | 42,595 | 126,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX ADMIRAL-VFIAX | AT COST | 107,021 | 289,141 |
| VANGUARD CONV SEC-VCVSX | AT COST | ||
| VANGUARD EUROPEAN ETF-VGK | AT COST | 60,000 | 56,390 |
| VANGUARD GROWTH/INC-VQ | AT COST | ||
| VANGUARD INTERNATIONAL-VTRIX | AT COST | 104,169 | 116,575 |
| VANGUARD-EMERGING MARKETS-VEMAX | AT COST | 136,202 | 142,375 |
| VNGAURD-WORLD FDS ETF-VFH | AT COST | 41,940 | 74,960 |
| VNGRD-ST INV GRADE-VFSUX | AT COST | 88,796 | 88,828 |
| VNGUARD EMERGING MARKETS ETF-VWO | AT COST | 48,000 | 63,090 |
| VNGUARD INDEX FDS REIT ETF-VNQ | AT COST | 54,093 | 93,073 |
| VNGUARD INDEX FDS TOTAL STK-VTI | AT COST | 49,862 | 200,025 |
| VNGUARD INTL EQUITY INDEX ETF-VPL | AT COST | 49,440 | 68,950 |
| VNGUARD-SMALL CAP ADM | AT COST | 121,115 | 320,208 |
| VGIAX | AT COST | 44,007 | 72,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,500 | 1,500 | |||
| .91 ACRE | 16,129 | 16,129 | 16,129 | |
| LAND - BRISTOW 38.5 A | 302,250 | 302,250 | 302,250 | |
| TIMBER - BRISTOW | 87,750 | 87,750 | 87,750 | |
| LAND - SAUGEY 47.4 A | 23,700 | 23,700 | 23,700 | |
| TIMBER - SAUGEY | 49,633 | 49,633 | 49,633 | |
| LAND - TATUM 40.0 A | ||||
| TIMBER - TATUM | ||||
| LAND - TUGGLE 44.90 A | 22,450 | 22,450 | 22,450 | |
| TIMBER - TUGGLE | ||||
| IP LAND | 2,000 | 2,000 | 2,000 | |
| IP TIMBER | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 30 | |||
| CLEANING AND MAINTENANCE | ||||
| INSURANCE | 1,213 | |||
| PROFESSIONAL FEES | ||||
| STORAGE/RENT | 2,040 | |||
| MISC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALINE CO TAXES | 632 | |||
| INCOME TAX | 257 |