| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF TAX RETURN | 2,975 | 2,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT | 99,509 | 265,100 |
| VANGUARD EMERGING MARKET | 3,222 | 3,858 |
| VANGUARD MSCI EAFE ETF | 131,706 | 157,398 |
| RUSSELL MID CAP | 30,520 | 38,799 |
| RUSSELL 2000 | 33,756 | 41,957 |
| SPDR S&P 500 | 228,426 | 307,329 |
| MUTUAL FUNDS | 402,291 | 585,685 |
| COMMON STOCK | 359,084 | 685,204 |
| SPDW SPDR PORTFOLIO | ||
| SPDR INDEX EMERGING | 27,393 | 36,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CD: GOLDMAN SACHS BANK | AT COST | 35,937 | 39,982 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN | 5,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,005 | 15,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 428 | |||
| CELL TOWER | 1,050 | 1,050 | 1,050 |