| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,845 | 0 | 0 | 6,845 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 2011-01-31 | 996,000 | 228,778 | SL | 39.000000000000 | 25,538 | 0 | 25,538 | |
| LAND | 2011-01-31 | 204,000 | L | 0 | 0 | 0 | |||
| BLD IMP - CARPETING | 2012-05-01 | 5,076 | 5,076 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BLD IMP - A/C UNIT | 2012-06-30 | 2,800 | 543 | SL | 39.000000000000 | 72 | 0 | 72 | |
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 2014-03-01 | 5,946 | NC | 0 % | 0 | 0 | 0 | ||
| WURLITZER ORGAN (2,368 PIPES IN 34 RANKS) | 2019-01-31 | 100,000 | NC | 0 % | 0 | 0 | 0 | ||
| BLD IMP - ROOF | 2019-08-31 | 44,282 | 378 | SL | 39.000000000000 | 1,135 | 0 | 1,135 | |
| BLD IMP - A/C UNIT | 2019-08-31 | 10,493 | 90 | SL | 39.000000000000 | 269 | 0 | 269 | |
| BLD IMP - FURNACE | 2020-09-01 | 23,400 | SL | 39.000000000000 | 200 | 0 | 200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - CONFERENCE CENTER | 996,000 | 254,316 | 741,684 | 741,684 |
| LAND | 204,000 | 0 | 204,000 | 204,000 |
| BLD IMP - CARPETING | 5,076 | 5,076 | 0 | 0 |
| BLD IMP - A/C UNIT | 2,800 | 615 | 2,185 | 2,185 |
| WURLITZER ORGAN (2,368 PIPES IN 34 RANKS) | 100,000 | 0 | 100,000 | 100,000 |
| BLD IMP - ROOF | 44,282 | 1,513 | 42,769 | 42,769 |
| BLD IMP - A/C UNIT | 10,493 | 359 | 10,134 | 10,134 |
| BLD IMP - FURNACE | 23,400 | 200 | 23,200 | 23,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSICAL EQUIP-61 MUSETTE PIPES FOR WURLIZTER | 5,946 | 5,946 | 5,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUILDING & GROUND REPAIRS & MAINTENANCE | 25,488 | 0 | 0 | 25,488 |
| INSURANCE | 17,767 | 0 | 0 | 17,767 |
| MARKETING & ADVERTISING EXPENSE | 4,662 | 0 | 0 | 4,662 |
| UTILITIES | 10,139 | 0 | 0 | 10,139 |
| MUSICAL MAINTENANCE | 20,999 | 0 | 0 | 20,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD | 30 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,603 | 0 | 0 | 2,603 |
| PROPERTY TAXES | 8,112 | 0 | 0 | 8,112 |