| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,425 | 2,569 | 856 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD FDS INC - 15721.504 SHS | 173,412 | 183,784 |
| BLACKROCK FDS V STRTGC INCM OPTNS - 4878.697 SHS | 48,823 | 50,592 |
| BLACKROCK CREDIT ALLOCATION INCOME - 2500 SHS | 33,643 | 36,775 |
| METROPOLITAN WEST TOTAL RETURN BD - 10010.287 SHS | 108,335 | 111,915 |
| PUTNAM ULTRA SHORT DURATION - 1987.124 SHS | 20,053 | 20,070 |
| VANGUARD FIXED INCOME SECS - 6363.655 SHS | 66,032 | 68,346 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TELECOM SERVICES INC - 2000 SHS | 7,143 | 0 |
| FMI FDS -LARGE CAP - 5310.878 SHS | 99,994 | 103,350 |
| EIC VALUE FD INSTL CL - 5196.491 SHS | 65,364 | 71,088 |
| ISHARES RUSSELL 1000 VALUE ETF - 100 SHS | 29,066 | 37,539 |
| ISHARES EDGE MSCI MIN VOL USA - 100 SHS | 13,721 | 19,606 |
| OWL ROCK CAPITAL CORP - 2000 SHS | 24,773 | 25,320 |
| PRIMECAP ODYSSEY FDS-AGGRESSIVE GRW - 742.677 SHS | 32,298 | 39,859 |
| PRINCIPAL MIDCAP FD INST CL - 1721.243 SHS | 48,340 | 62,223 |
| T ROWE PRICE GROWTH STOCK FUND - 779.494 SHS | 20,047 | 75,564 |
| ARTISAN PARTNERS FDS INC - 2056.597 SHS | 70,742 | 81,626 |
| INVESCO DEVELOPING MARKETS - 687.61 SHS | 30,630 | 36,760 |
| ISHARES MSCI ACWI EX US INDEX - 500 SHS | 21,768 | 26,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS REIT - 1500 SHS | AT COST | 29,924 | 34,245 |
| PRINCIPAL FDS INC DIVERSIFIED REAL ASSET - 3964.805 SHS | AT COST | 45,740 | 47,736 |
| TRUST FOR ADVISED PORTFOLIOS - 6491.488 SHS | AT COST | 80,020 | 82,507 |
| Description | Amount |
|---|---|
| BROKER BASIS ADJUSTMENTS | 113 |
| ADJ TO REFLECT DONOR COST BASIS TO FMV OF DONATED STOCK | 20,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 40 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 9,682 | 9,682 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID - 2019 | 4,333 | 0 | 0 | |
| ESTIMATED EXCISE TAX - 2020 | 5,160 | 0 | 0 |