| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2010-06-28 | 3,910 | 3,910 | S/L | 5.0000 | ||||
| OFFICE COMPUTER | 2012-03-29 | 1,030 | 1,030 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2014-06-28 | 535 | 420 | S/L | 7.0000 | 77 | |||
| OFFICE | 2017-07-01 | 621 | 222 | S/L | 7.0000 | 88 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ENERGY TRANSFER | 2016-05 | PURCHASE | 2020-02 | 31,076 | 30,129 | 947 | ||||
| PGIM FLOATING RATE | 2018-04 | PURCHASE | 2020-08 | 164,752 | 181,777 | -17,025 | ||||
| VANGUARD HY CORPORATE ADM VWEAX | 2018-04 | PURCHASE | 2020-08 | 52,000 | 51,111 | 889 | ||||
| VANGUARD INFLATION -PROT SEC | 2018-04 | PURCHASE | 2000-02 | 225,000 | 202,157 | 22,843 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME & BOND FUNDS | 1,281,383 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE ASSET | 6,096 | 5,747 | 349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECOVERABLE | 967 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 326 | |||
| RENT | 12,460 | |||
| TELEPHONE | 2,212 | |||
| INSURANCE EXPENSE | 535 | |||
| COMPUTER FEES | 841 | |||
| ASSOCIATION FEES | 1,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 51,855 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL & PAYROLL TAXES | 723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 3,874 | |||
| 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FORM PC | 500 | |||
| CORPORATE 990-PF | 600 |