| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 450 | 4,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE GLOBAL MACRO ABS RET | 42,703 | 42,703 |
| PIMCO MORTGAGE | 53,325 | 53,325 |
| STRATEGIC ADV CORE INCOME FUND | 2,185,091 | 2,185,091 |
| STRATEGIC ADV INCOME OPP FUND | 83,128 | 83,128 |
| STRATEGIC ADV SHT DURATION FD | 312,067 | 312,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES FD | 26,436 | 26,436 |
| COHEN & STEERS REALITY | 82,251 | 82,251 |
| DFA EMERGING MRKTS | 105,955 | 105,955 |
| FIDELITY SAI EMERGING MKTS INDX FD | ||
| FIDELITY SAI INTERNATIONAL INDEX FD | ||
| FIDELITY SAI US LARGE CAP INDX | ||
| FIDELITY GROWTH COMPANY | 102,789 | 102,789 |
| FIDELITY VALUE DISCOVERY | 46,426 | 46,426 |
| JP MORGAN MID CAP | 227,404 | 227,404 |
| LSV VALUE EQUITY | 44,628 | 44,628 |
| OAKMARK INTERNATIONAL | 36,291 | 36,291 |
| ONPHARMA | 44,589 | 44,589 |
| PIMCO COMMODITY REAL RETURN STRAT FD | ||
| STATEGIC ADVISORS CORE FUND | ||
| STRATEGIC ADV EMERGING MARKETS | 488,251 | 488,251 |
| STRATEGIC ADV INT'L FD | 1,011,232 | 1,011,232 |
| STRATEGIC ADV LARGE CAP FD | 2,672,588 | 2,672,588 |
| STRATEGIC ADV SMALL MID CAP FD | 27,788 | 27,788 |
| STRATEGIC ADVISORS GROWTH FUND | ||
| STRATEGIC ADVISORS VALUE FUND | ||
| TRANSAMERICA INTL | 149,764 | 149,764 |
| WCM FOCUSED INTL | 73,298 | 73,298 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P | FMV | 290,496 | 290,496 |
| ISHARES RUSSELL 100 GRW EFT | FMV | 88,740 | 88,740 |
| ISHARES RUSSELL 100 VALUE EFT | FMV | 393,235 | 393,235 |
| VANGUARD REAL ESTATE | FMV | 93,168 | 93,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,298 | 3,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC EXP | 100 | 100 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 710,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY ADVISORY FEES | 35,975 | 35,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXISE TAX | 1,573 |