| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST | ||
| KEY BANK - SEE SCHEDULE 4 | 11,045,564 | 9,901,173 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST | ||
| KEY BANK - SEE SCHEDULE 3 | 18,771,524 | 22,205,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TRUST | AT COST | ||
| ORBIMED HEALTHCARE INVESTMENTS | AT COST | 730,023 | 146,288 |
| KEY BANK - SEE SCHEDULE 5 | AT COST | 4,035,054 | 4,234,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MS GLOBAL DISTRESSED FD | 240,346 | 227,934 | 227,934 |
| US TRUST | 1,339,300 | ||
| KEY BANK - SEE SCHEDULE 6 | 1,335,756 | 1,408,315 | |
| EXCELSIOR PARTNERS FUND IV | 17,151 | -76,167 | -76,167 |
| DB PRIVATE EQUITY ASIA SELECT FD II | 124,822 | 67,206 | 67,206 |
| DB PRIVATE EQUITY GLOBAL SELECT III | 140,058 | 87,412 | 87,412 |
| DB ENERGY SELECT FUND | 653,263 | 589,693 | 589,693 |
| DB PRIVATE EQUITY GLOBAL SELECT IV | -321,750 | -344,057 | -344,057 |
| DB PRIVATE EQUITY & CREDIT OPPORTUNI | 128,817 | 60,154 | 60,154 |
| MEDPROPERTIES CAPITAL PARTNERS, LP | 9,244 | ||
| BROOKHAVEN | 150,000 | 150,000 | 150,000 |
| MEDPROPERTIES INVESTMENT PARTNERS | 3,083,511 | 1,738,049 | 1,738,049 |
| MEDPROPERTIES SR HOUSING | 126,838 | -109,775 | -109,775 |
| MEDCORE KYLE LLC | 249,239 | 1,993 | 1,993 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSES | 16,715 |
| BOOK/TAX DIFFERENCES | -212,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADP PAYROLL FEE | 1,512 | 1,512 | ||
| OFFICE SUPPLIES | 1,281 | 1,281 | ||
| TELECOMMUNICATIONS | 3,090 | 3,090 | ||
| SUBSCRIPTIONS | 6,542 | 6,542 | ||
| COMPUTER EXPENSES | 10,988 | 10,988 | ||
| MISCELLANEOUS | 944 | 944 | ||
| DUES | 1,000 | 1,000 | ||
| POSTAGE | 425 | 425 | ||
| BANK CHARGES | 4,819 | 4,819 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DB PRIVATE EQUITY ASIA SELECT | -481 | -481 | |
| MEDPROPERTIES CAPITAL PRTNRS | -3,507 | -3,507 | |
| MEDPROPERTIES INVESTMENT PART | 25,971 | 25,971 | |
| MISCELLANEOUS | 7,414 | ||
| MEDPROPERTIES SR HSG | -43,713 | -43,713 | |
| MEDCORE REALTY KYLE | -32,207 | -32,207 | |
| PE GLOBAL SELECT FUND III | 392 | 392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 63,080 | 63,080 | ||
| PORTFOLIO DEDUCTIONS | 14,865 | 14,865 | ||
| ACCOUNTING FEES | 8,148 | 8,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,225 | 1,225 |