| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,300 | 2,150 | 2,150 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| COMPENSATION OF A DISQUALIFIED PERSON | FORM 990-PF, PART VII-B, LINE 1(A)(4) | PAYMENTS IN THE AMOUNT OF $69,046 WERE MADE TO ROPES & GRAY LLP, 800 BOYLSTON STREET, BOSTON, MA 02199-3600 FOR INVESTMENT MANAGEMENT, LEGAL, TAX & ADMINISTRATIVE SERVICES PROVIDED BY THE FIRM. BRENDA S. DIANA, MARTIN HALL AND JENNIFER S. EWING SERVE AS TRUSTEES OF THE TRUST AND ARE THREE OF THE APPROXIMATELY 300 PARTNERS OF THE FIRM. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 106,592.250 SHS METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 1,066,653 | 1,118,150 |
| 65,759.179 SHS NEUBERGER BERMAN CORE BOND FUND | AT COST | 667,983 | 720,063 |
| 10,909.269 SHS ARTISAN INTERNATIONAL VALUE FUND | AT COST | 296,915 | 434,844 |
| 5,169.140 SHS DRIEHAUS EMERGING MARKETS GROWTH FUND | AT COST | 158,084 | 254,063 |
| 5,713.670 SHS VANGUARD SMALL-CAP INDEX FUND | AT COST | 265,000 | 348,934 |
| 13,317.474 SHS EDGEWOOD GROWTH FUND | AT COST | 285,446 | 689,446 |
| 1,541.668 SHS VANGUARD 500 INDEX FUND | AT COST | 311,340 | 534,296 |
| 18,908.898 SHS WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 233,894 | 467,995 |
| 19,113.080 SHS ARTISAN INTERNATIONAL SMALL-MID FUND | AT COST | 273,796 | 392,583 |
| 16,064.760 SHS JPMORGAN HEDGED EQUITY FUND | AT COST | 335,000 | 385,073 |
| 41,196.585 SHS GQG PARTNERS U.S. SELECT QUALITY EQUITY FUND | AT COST | 571,847 | 587,463 |
| 16,836.436 SHRS SPYGLASS GROWTH FUND | AT COST | 203,641 | 373,601 |
| 4,074.459 SHRS FIERA CAPITAL EMERGING MARKETS FUND | AT COST | 183,866 | 246,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,481 | 5,240 | 5,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 70 | 0 | 70 | |
| ADR ISSUER FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| YEAR OVER YEAR TIMING DIFFERENCES OF INVESTMENT INCOME | 2,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES | 58,003 | 29,001 | 29,002 | |
| TAX AND ADMINISTRATIVE FEES | 3,265 | 1,633 | 1,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL EXCISE TAX | 3,609 | 0 | 0 |