| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 9,592 | 4,796 | 4,796 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 17,519 | 17,519 |
| LOWES COS INC | 32,102 | 32,102 |
| MICROSOFT CORP | 16,681 | 16,681 |
| NEXTERA ENERGY INC | 19,288 | 19,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FUND | FMV | 1,042,190 | 1,042,190 |
| NEUBERGER BERMAN CORE BOND FD INS | FMV | 633,449 | 633,449 |
| ARTISAN INTL VALUE FD INV | FMV | 662,333 | 662,333 |
| DRIEHAUS EMG MKTS GROWTH FD | FMV | 411,927 | 411,927 |
| WCM FOCUSED INTL GROWTH FD-INS | FMV | 720,976 | 720,976 |
| VANGUARD SMALL CAP VALUE INDEX FUND | FMV | 561,271 | 561,271 |
| MTRPLTN WST TTL RTRN BND-PLN | FMV | 1,004,033 | 1,004,033 |
| ARTISAN INTERNATIONAL SMALL-MID FUND | FMV | 597,507 | 597,507 |
| JP MORGAN HEDGED EQUITY FUND | FMV | 511,937 | 511,937 |
| GQG PARTNERS U.S. SELECT QUALITY EQUITY FUND | FMV | 516,497 | 516,497 |
| SPYGLASS GROWTH FUND | FMV | 543,262 | 543,262 |
| EDGEWOOD GROWTH FUND | FMV | 1,117,281 | 1,117,281 |
| FIERA CAPITAL EMERGING MARKETS FUND | FMV | 377,111 | 377,111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| CUMULATIVE UNREALIZED GAINS ON INVESTMENTS TO ADJUST BOOK VALUE TO FMV | 2,046,051 |
| CURRENT YEAR UNREALIZED GAIN ON INVESTMENTS | 887,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 66,837 | 66,837 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 11,162 | 0 | 0 |