| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 359,240 | 0 | 359,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LSIP | 270,000 | 270,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES HENSON |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 3992 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | HARVEST HOLDING |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 94,659 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | COASTAL PARTNERS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 355,000 |
| Balance Due | 355,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 1,430 | 1,430 | 1,430 |
| Description | Amount |
|---|---|
| UNRELATED TAXABLE INCOME - LOSS | 2,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE LEASE | 4,768 | 0 | 0 | 0 |
| SOFTWARE & WEBSITE | 1,243 | 0 | 0 | 0 |
| AUTO EXPENSES | 41 | 0 | 0 | 0 |
| OFFICE EXPENSES | 409 | 0 | 0 | 0 |
| BANK FEES | 6,210 | 0 | 0 | 0 |
| BUSINESS MEETINGS/MEALS | 1,306 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 2,000 | 0 | 0 | 0 |
| LICENSES & PERMITS | 205 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP LOAN | 2,900 | ||
| EIDL GRANT | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 34,732 | 34,551 |
| PAYROLL TAXES PAYABLE | 0 | 171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,796 | 0 | 0 | 0 |
| PAYROLL TAXES | 482 | 0 | 0 | 0 |