| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 0 | 3,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2016-07-25 | 23,114 | 23,114 | 36.000000000000 | 0 | 0 | 23,114 | |
| WEB DESIGN | 2016-09-01 | 18,300 | 4,067 | 180.000000000000 | 1,220 | 0 | 1,220 | 5,287 |
| LMS INSTALLATION AND CONFIGURATION | 2017-01-20 | 3,400 | 3,305 | 36.000000000000 | 95 | 0 | 95 | 3,400 |
| SOFTWARE DEVELOPMENT | 2018-09-20 | 6,272 | 2,614 | 36.000000000000 | 2,091 | 0 | 2,091 | 4,705 |
| MARKETING LICENSE | 2019-02-05 | 11,463 | 3,503 | 36.000000000000 | 3,821 | 0 | 3,821 | 7,324 |
| SOFTWARE ADD ON | 2019-03-20 | 4,125 | 1,031 | 36.000000000000 | 1,375 | 0 | 1,375 | 2,406 |
| MARKETING LICENSE | 2019-11-05 | 17,292 | 961 | 36.000000000000 | 5,764 | 0 | 5,764 | 6,725 |
| QUICKBOOKS NON-PROFIT | 2020-09-30 | 6,047 | 36.000000000000 | 504 | 0 | 504 | 504 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NETWORKING EQUIPMENT | 2014-10-30 | 3,379 | 3,379 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKCENTRE M73 DESKTOP | 2014-10-30 | 1,003 | 1,003 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKCENTRE M73 DESKTOP | 2014-10-30 | 1,002 | 1,002 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKCENTRE M73 DESKTOP | 2014-10-30 | 1,002 | 1,002 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKCENTRE M73 DESKTOP | 2014-10-30 | 1,002 | 1,002 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO LAPTOP | 2014-10-30 | 1,755 | 1,755 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2014-09-04 | 56,173 | 44,137 | SL | 7.000000000000 | 8,025 | 0 | 8,025 | |
| CHAIRS AND TABLE FOR WAITING AREA | 2014-09-22 | 8,393 | 6,595 | SL | 7.000000000000 | 1,199 | 0 | 1,199 | |
| 65" LED TV | 2014-10-30 | 2,094 | 2,094 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR/MICROWAVE/POWER STRIPS | 2014-10-31 | 2,615 | 2,057 | SL | 7.000000000000 | 374 | 0 | 374 | |
| COUNTER HEIGHT TABLE | 2014-12-18 | 1,530 | 1,204 | SL | 7.000000000000 | 219 | 0 | 219 | |
| TABLE SWIVEL STOOLS | 2014-12-18 | 7,160 | 5,626 | SL | 7.000000000000 | 1,023 | 0 | 1,023 | |
| OFFICE ACCESSORIES | 2014-12-18 | 736 | 578 | SL | 7.000000000000 | 105 | 0 | 105 | |
| LEASEHOLD IMPROVEMENTS | 2014-10-16 | 7,270 | 2,667 | SL | 15.000000000000 | 485 | 0 | 485 | |
| CABINET AND OFFICE CHAIR | 2015-01-06 | 1,978 | 1,273 | SL | 7.000000000000 | 283 | 0 | 283 | |
| WHITE BOARD AND OFFICE DESIGN | 2015-02-05 | 11,417 | 7,340 | SL | 7.000000000000 | 1,631 | 0 | 1,631 | |
| 4 UNDER DESK CABINETS | 2015-02-10 | 1,891 | 1,215 | SL | 7.000000000000 | 270 | 0 | 270 | |
| VINE BOOKSHELF - CUSTOM BUILD | 2015-03-03 | 2,500 | 1,607 | SL | 7.000000000000 | 357 | 0 | 357 | |
| 4 STACKING BOOKCASES | 2015-04-20 | 2,010 | 1,292 | SL | 7.000000000000 | 287 | 0 | 287 | |
| MACBOOK PRO LAPTOP - B WEINGARTNER | 2016-10-20 | 2,895 | 1,809 | SL | 5.000000000000 | 579 | 0 | 579 | |
| MACBOOK PRO LAPTOP - M RUDOLPH | 2016-10-20 | 2,895 | 1,809 | SL | 5.000000000000 | 579 | 0 | 579 | |
| WHITE BOARDS - NEW SPACE | 2016-11-16 | 4,570 | 2,041 | SL | 7.000000000000 | 653 | 0 | 653 | |
| SAMSUNG HD TV - NEW SPACE | 2016-12-20 | 1,829 | 1,144 | SL | 5.000000000000 | 366 | 0 | 366 | |
| LEASEHOLD IMPROVEMENTS - NEW SPACE | 2016-12-20 | 2,688 | 559 | SL | 15.000000000000 | 179 | 0 | 179 | |
| OFFICE FURNITURE | 2017-01-20 | 35,941 | 12,835 | SL | 7.000000000000 | 5,134 | 0 | 5,134 | |
| BUFFET, CHAIRS AND STOOLS | 2017-03-20 | 10,283 | 3,673 | SL | 7.000000000000 | 1,469 | 0 | 1,469 | |
| OFFICE FURNITURE | 2017-04-20 | 13,567 | 4,845 | SL | 7.000000000000 | 1,938 | 0 | 1,938 | |
| OFFICE FURNITURE | 2017-09-20 | 15,196 | 5,427 | SL | 7.000000000000 | 2,171 | 0 | 2,171 | |
| CHAIRS FOR RECEPTION | 2017-10-20 | 3,095 | 1,105 | SL | 7.000000000000 | 442 | 0 | 442 | |
| LEASEHOLD IMPROVEMENTS | 2017-05-05 | 8,565 | 1,428 | SL | 15.000000000000 | 571 | 0 | 571 | |
| APPLE COMPUTER AND ACCESSORIES | 2018-08-20 | 2,668 | 801 | SL | 5.000000000000 | 534 | 0 | 534 | |
| APPLE LAPTOP | 2018-09-20 | 1,071 | 321 | SL | 5.000000000000 | 214 | 0 | 214 | |
| APPLE ACCESSORIES | 2018-09-20 | 2,632 | 789 | SL | 5.000000000000 | 526 | 0 | 526 | |
| APPLE COMPUTER | 2019-07-19 | 3,178 | 318 | SL | 5.000000000000 | 636 | 0 | 636 | |
| LEASEHOLD IMPROVEMENTS | 2020-12-18 | 3,020 | SL | 15.000000000000 | 25 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NETWORKING EQUIPMENT | 3,379 | 3,379 | 0 | 0 |
| LENOVO THINKCENTRE M73 DESKTOP | 1,003 | 1,003 | 0 | 0 |
| LENOVO THINKCENTRE M73 DESKTOP | 1,002 | 1,002 | 0 | 0 |
| LENOVO THINKCENTRE M73 DESKTOP | 1,002 | 1,002 | 0 | 0 |
| LENOVO THINKCENTRE M73 DESKTOP | 1,002 | 1,002 | 0 | 0 |
| LENOVO LAPTOP | 1,755 | 1,755 | 0 | 0 |
| OFFICE FURNITURE | 56,173 | 52,162 | 4,011 | 4,011 |
| CHAIRS AND TABLE FOR WAITING AREA | 8,393 | 7,794 | 599 | 599 |
| 65" LED TV | 2,094 | 2,094 | 0 | 0 |
| REFRIGERATOR/MICROWAVE/POWER STRIPS | 2,615 | 2,431 | 184 | 184 |
| COUNTER HEIGHT TABLE | 1,530 | 1,423 | 107 | 107 |
| TABLE SWIVEL STOOLS | 7,160 | 6,649 | 511 | 511 |
| OFFICE ACCESSORIES | 736 | 683 | 53 | 53 |
| LEASEHOLD IMPROVEMENTS | 7,270 | 3,152 | 4,118 | 4,118 |
| CABINET AND OFFICE CHAIR | 1,978 | 1,556 | 422 | 422 |
| WHITE BOARD AND OFFICE DESIGN | 11,417 | 8,971 | 2,446 | 2,446 |
| 4 UNDER DESK CABINETS | 1,891 | 1,485 | 406 | 406 |
| VINE BOOKSHELF - CUSTOM BUILD | 2,500 | 1,964 | 536 | 536 |
| 4 STACKING BOOKCASES | 2,010 | 1,579 | 431 | 431 |
| MACBOOK PRO LAPTOP - B WEINGARTNER | 2,895 | 2,388 | 507 | 507 |
| MACBOOK PRO LAPTOP - M RUDOLPH | 2,895 | 2,388 | 507 | 507 |
| COMPUTER SOFTWARE | 23,114 | 23,114 | 0 | 0 |
| WEB DESIGN | 18,300 | 5,287 | 13,013 | 13,013 |
| WHITE BOARDS - NEW SPACE | 4,570 | 2,694 | 1,876 | 1,876 |
| SAMSUNG HD TV - NEW SPACE | 1,829 | 1,510 | 319 | 319 |
| LEASEHOLD IMPROVEMENTS - NEW SPACE | 2,688 | 738 | 1,950 | 1,950 |
| LMS INSTALLATION AND CONFIGURATION | 3,400 | 3,400 | 0 | 0 |
| OFFICE FURNITURE | 35,941 | 17,969 | 17,972 | 17,972 |
| BUFFET, CHAIRS AND STOOLS | 10,283 | 5,142 | 5,141 | 5,141 |
| OFFICE FURNITURE | 13,567 | 6,783 | 6,784 | 6,784 |
| OFFICE FURNITURE | 15,196 | 7,598 | 7,598 | 7,598 |
| CHAIRS FOR RECEPTION | 3,095 | 1,547 | 1,548 | 1,548 |
| LEASEHOLD IMPROVEMENTS | 8,565 | 1,999 | 6,566 | 6,566 |
| APPLE COMPUTER AND ACCESSORIES | 2,668 | 1,335 | 1,333 | 1,333 |
| APPLE LAPTOP | 1,071 | 535 | 536 | 536 |
| APPLE ACCESSORIES | 2,632 | 1,315 | 1,317 | 1,317 |
| SOFTWARE DEVELOPMENT | 6,272 | 4,705 | 1,567 | 1,567 |
| APPLE COMPUTER | 3,178 | 954 | 2,224 | 2,224 |
| MARKETING LICENSE | 11,463 | 7,324 | 4,139 | 4,139 |
| SOFTWARE ADD ON | 4,125 | 2,406 | 1,719 | 1,719 |
| MARKETING LICENSE | 17,292 | 6,725 | 10,567 | 10,567 |
| QUICKBOOKS NON-PROFIT | 6,047 | 504 | 5,543 | 5,543 |
| LEASEHOLD IMPROVEMENTS | 3,020 | 25 | 2,995 | 2,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE DEPOSIT | 1,896 | 1,896 | 1,896 |
| INSURANCE RESERVE | 18,000 | 18,000 | 18,000 |
| Description | Amount |
|---|---|
| DIFFERENCE FMV OVER BASIS FOR DONATED SECURITIES | 440,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER AND NETWORKING | 41,398 | 0 | 0 | 41,398 |
| OFFICE SUPPLIES | 39,284 | 0 | 0 | 39,284 |
| WEBSITE MAINTENANCE | 4,400 | 0 | 679 | 3,721 |
| LICENSES | 793 | 0 | 0 | 793 |
| BANK CHARGES | 953 | 0 | 0 | 953 |
| EMPLOYEE RECRUITING | 1,410 | 0 | 0 | 1,410 |
| AMORTIZATION | 14,870 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMAZING PARISH CONFERENCE - REGISTRATION FEES | 207,741 | 207,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 23,141 | 0 | 3,564 | 19,577 |
| Name | Address |
|---|---|
|
KATHLEEN S CRAFT FOUNDATION |
2502 EAST 45TH STREET TULSA,OK74105 |
|
MARTIN FAMILY FOUNDATION |
PO BOX 50190 CASPER,WY82605 |
| MARTHA REICHERT |
17430 W 54TH PLACE GOLDEN,CO80403 |
|
KELLY FAMILY CHARITABLE FUND |
PO BOX 582 NEEDHAM,MA02494 |
|
THE CATHOLIC FOUNDATION OF NORTHERN CO |
6150 S SYRACUSE WAY 211 GREENWOOD VILLAGE,CO80111 |
|
THE ROTARY FOUNDATION |
1560 SHERMAN AVENUE EVANSTON,IL60201 |
| JOHN AND MARI ANN MARTIN |
PO BOX 50190 CASPER,WY82605 |