| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,565 | 913 | 0 | 3,652 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD HY CORPORATE BOND | 5,297,591 | 5,297,591 |
| VANGUARD ULTRA ST BOND FUND | 10,083,440 | 10,083,440 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT INDEX | 5,899,016 | 5,899,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REIT INDEX | AT COST | 4,641,067 | 4,641,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL & ADMINISTRATIVE FEES | 49 | 10 | 0 | 39 |
| LIABILITY INSURANCE | 3,179 | 636 | 0 | 2,543 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 648,531 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FIRST PLACE AZ AN ARIZONA NON-PROFIT CORPORATION | NONE | 2,000,000 | 200,000 | 2018-01 | 2021-01 | PRINCIPAL PAID QUARTERLY | 0 % | NONE | TO SUPPORT CHARITABLE HOUSING PROJECT AT 3001 N. 3RD STREET, PHX, AZ 85012 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 80,000 | 80,000 | 0 | 0 |
| CONSULTING & RESEARCH SERVICES | 25,000 | 0 | 0 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 12,328 | 0 | 0 | 0 |