| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 122 | 61 | 0 | 61 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM INVEST GRADE BOND | 1,020,118 | 1,057,754 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 596,349 | 2,429,660 |
| VANGUARD TOTAL INTERNATIONAL INDEX FUND | 398,312 | 760,774 |
| VANGUARD REIT INDEX FUND | 405,507 | 458,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE OF ISRAEL BOND | AT COST | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,265 | 1,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 1,508 | 754 | 754 | |
| Event Tickets | 4,710 | |||
| Insurance | 3,380 | 1,690 | 1,690 | |
| Meals & Entertainment | 963 | |||
| Office Expenses | 1,363 | 682 | 381 | |
| Overhead Allocation Expense | 27,059 | 14,659 | 12,400 | |
| Public Relations/Ad | 5,875 | 2,938 | 2,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 14,911 | |||
| Foreign Tax | 1,617 | 1,617 |