| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 4,800 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRON OH TXBL 3.625% 12/1/26 | 73,686 | 82,759 |
| ATHENS GA DEV TXBL 3.181% 9/1/30 | 60,000 | 64,863 |
| AUGUSTA GA TXBL 4.75% 10/1/26 | 216,330 | 225,856 |
| AUSTIN TX CLG TXBL 3.967% 8/1/32 | 75,000 | 84,394 |
| BANK OF NY NT 3.95% 11/18/25 | 50,088 | 58,165 |
| BLACKROCK INC NT 3.5% 3/18/24 | 49,833 | 54,920 |
| BOEING CO NT 7.25% 6/15/25 | 50,689 | 49,078 |
| BP CAP MKTS NT 2.75% 5/10/23 | 53,122 | 58,011 |
| BRISTOL VA TXBL GO 3.25% 1/1/25 | 100,000 | 107,898 |
| CENTRAL LAKE IL WTR TXBL 2.7% 5/1/21 | 90,000 | 90,414 |
| CHEVRON CORP NT 3.191% 6/24/23 | 49,113 | 53,178 |
| CLAWSON MI TXBL GO 3.98% 5/1/30 | 100,000 | 112,069 |
| CO ST COPS TXBL 3.969% 9/1/33 | 198,134 | 224,882 |
| CO ST HSG & TXBL 4.32% 5/1/31 | 45,000 | 48,186 |
| CO ST UNIV TXBL 3.732% 3/1/26 | 100,000 | 113,679 |
| COMCAST CORP NT 3.6% 3/1/24 | 50,252 | 55,010 |
| CT ST HSG TXBL 3% 5/15/29 | 100,000 | 107,209 |
| DEARBORN MI TXBL GO 3.393% 5/1/22 | 100,000 | 102,734 |
| DURHAM NC TXBL 3.850% 10/1/24 | 20,000 | 21,933 |
| EL PASO TX TXBL GO 3.853% 8/15/24 | 70,000 | 78,411 |
| FARGO ND TXBL PROJ 3.61% 5/1/24 | 100,000 | 108,749 |
| FARGO ND TXBL PROJ 3.83% 5/1/26 | 150,000 | 169,566 |
| FEDERAL REALTY NT 3.95% 1/15/24 | 49,509 | 54,393 |
| FISHERS IN TXBL 4% 8/1/26 | 165,238 | 183,589 |
| FRANKLIN RES INC NT 2.8% 9/15/22 | 22,405 | 25,000 |
| GLENPOOL OK TXBL 2.361% 12/1/24 | 60,000 | 61,569 |
| HOUSTON TX UTIL TXBL 3.543% 11/15/26 | 100,000 | 114,590 |
| JACKSON CNTY GA IDR TXBL 3.7% 5/1/31 | 99,311 | 111,576 |
| JOHNSON KS SD 230 TXBL 2.65% 9/1/26 | 50,000 | 53,712 |
| JPMORGAN CHASE NT 3.25% 9/23/22 | 23,613 | 26,293 |
| KC MO TXBL 3.197% 4/1/22 | 298,806 | 308,247 |
| LA LAND & EXPL DEB 7.65% 12/01/23 | 51,976 | 47,930 |
| LINCOLN MI S/D TXBL GO 4.05% 5/1/31 | 100,000 | 116,026 |
| MA ST HSG TXBL 3.6% 6/1/26 | 200,000 | 219,390 |
| ME HLTH & HGR EDU TXBL 3.84% 7/1/27 | 250,000 | 280,175 |
| MI ST HSG DEV 2.35% 10/1/26 | 55,000 | 58,714 |
| MN ST HSG TXBL 3.75% 1/1/26 | 65,000 | 68,293 |
| MN ST HSG TXBL 3.85% 1/1/26 | 50,000 | 52,458 |
| MO ST HWY BAB TXBL 5.633% 5/1/29 | 143,365 | 159,051 |
| MONTGOMERY CNTY MD TXBL 4.15% 5/1/30 | 100,000 | 115,043 |
| MONTGOMERY CO VA TXBL 4.2% 6/1/25 | 30,000 | 32,598 |
| NATL RURAL UTIL NT 3.4% 11/15/23 | 48,712 | 53,930 |
| NEW YORK CITY NY TXBL 4.066% 5/1/30 | 150,000 | 167,699 |
| NH ST HSG TXBL 3.255% 7/1/25 | 25,000 | 26,261 |
| NJ ST HSG TXBL 4.05% 5/1/30 | 175,000 | 195,944 |
| NORWOOD MA TXBL GO 4.75% 8/15/21 | 106,891 | 100,321 |
| NTHRN MN ELEC TXBL 4.35% 1/1/22 | 50,000 | 51,403 |
| NY CITY NY HSG TXBL 3.714% 11/1/28 | 75,000 | 81,883 |
| OH ST SPL OBLG TXBL 3.104% 4/1/25 | 50,000 | 55,386 |
| OK ST INDIAN CTR TXBL 3.713% 7/1/28 | 225,000 | 257,472 |
| OR EDU TXBL GO 3.96% 6/30/27 | 100,000 | 118,635 |
| OR ST TXBL GO 5.892% 6/1/27 | 120,187 | 125,450 |
| PA ST HSG TXBL 2.33% 10/1/26 | 125,000 | 130,814 |
| PA ST HSG TXBL 3.23% 10/1/22 | 100,000 | 103,614 |
| PALM BEACH CO FL TXBL 3.75% 11/1/23 | 35,032 | 37,562 |
| PORT ST LUCIE FL TXBL 3.562% 5/1/23 | 125,000 | 133,115 |
| PORT ST LUCIE FL TXBL 4.355% 5/1/31 | 103,532 | 117,215 |
| PRNC WILM VA IDR TXBL 3.291% 10/1/24 | 100,000 | 106,515 |
| RICHLAND CO SC S/D #2 4.875% 9/1/27 | 155,951 | 150,426 |
| ROGERS AR SALES TXBL 3.942% 11/1/26 | 125,000 | 143,993 |
| SALVATION ARMY NT 3.396% 9/1/23 | 250,000 | 269,395 |
| SAN LUIS CO CA TXBL GO 3.272% 8/1/25 | 50,000 | 55,590 |
| SARPY CO NE SD#37 GO 0.716% 12/15/22 | 100,000 | 100,616 |
| SARPY CO NE SD#37 GO 0.815% 12/15/23 | 100,000 | 100,964 |
| TRANS-CANADA NT 3.75% 10/16/23 | 49,085 | 54,032 |
| TUSCON AZ COPS BAB TXBL 6.75% 7/1/30 | 218,803 | 237,481 |
| UNIV OF AR TXBL 3.71% 11/1/29 | 100,000 | 115,721 |
| UNIV OF ND ND TXBL COPS 3.95% 4/1/28 | 175,000 | 198,686 |
| WINNEBAGO IL TXBL GO 4.44% 12/30/29 | 100,000 | 112,259 |
| WIXOM MI TXBL GO 3.95% 5/1/31 | 325,000 | 363,457 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 230,370 | 224,448 |
| ADOBE INC | 69,391 | 400,096 |
| ALPHABET INC CL A | 167,071 | 368,054 |
| AMAZON COM INC | 248,070 | 553,678 |
| AMERICAN EXPRESS CO | 81,269 | 120,910 |
| AMGEN INC | 153,791 | 181,637 |
| ANTHEM INC | 155,992 | 184,627 |
| APPLE INC | 255,845 | 1,758,143 |
| AT&T INC | 282,370 | 255,245 |
| BANK OF AMERICA CORP | 206,899 | 244,753 |
| BAXTER INTERNATIONAL INC | 51,835 | 98,294 |
| BECTON DICKINSON & COMPANY | 159,758 | 168,899 |
| BERKSHIRE HATHAWAY INC CL B | 1,479,892 | 1,910,609 |
| BLACKROCK INC | 123,963 | 183,993 |
| BOEING CO | 148,704 | 85,624 |
| CATERPILLAR INC | 110,051 | 193,851 |
| CME GROUP INC | 17,666 | 50,064 |
| COMCAST CORPORATION CL-A | 102,114 | 150,650 |
| COMMERCE BANCSHARES INC | 19,307 | 48,290 |
| COOPER COS INC NEW | 42,239 | 108,996 |
| COSTCO WHSL CORP NEW | 69,513 | 184,622 |
| D R HORTON INC | 40,597 | 130,948 |
| DANAHER CORP | 60,783 | 205,480 |
| DODGE & COX INTERNATIONAL STOCK FUND | 280,034 | 271,932 |
| EATON CORP PLC | 34,131 | 36,042 |
| EMERSON ELECTRIC CO | 99,252 | 128,592 |
| EVERSOURCE ENERGY | 86,836 | 142,742 |
| FACEBOOK INC-A | 207,470 | 325,060 |
| GENERAL DYNAMICS CORP | 30,348 | 23,811 |
| GOLDMAN SACHS GROUP INC | 31,872 | 36,919 |
| HONEYWELL INTL INC | 172,833 | 293,526 |
| ILLINOIS TOOL WORKS INC | 82,564 | 167,182 |
| INTEL CORP | 133,731 | 175,366 |
| ISHARES CORE S&P 500 ETF | 2,968,526 | 3,988,519 |
| ISHARES RUSSELL MIDCAP GROWTH ETF | 1,089,268 | 1,852,833 |
| ISHARES RUSSELL MIDCAP VALUE ETF | 996,509 | 1,161,096 |
| JOHNSON AND JOHNSON | 130,669 | 188,069 |
| JP MORGAN CHASE & CO | 175,082 | 262,400 |
| LOCKHEED MARTIN CORP | 134,710 | 173,940 |
| LOWES COMPANIES INC | 102,514 | 248,791 |
| MASTERCARD INCORPORATED CLASS A | 156,691 | 401,558 |
| MCDONALDS CORP | 227,083 | 295,048 |
| MERCK & CO INC | 158,540 | 224,541 |
| MICROSOFT CORP | 541,087 | 3,123,444 |
| MONDELEZ INTERNATIONAL INC | 135,412 | 209,323 |
| ORACLE CORPORATION | 149,094 | 225,768 |
| P P G INDS INC | 251,303 | 248,780 |
| PEPSICO INC | 612,267 | 1,227,183 |
| PROCTER & GAMBLE CO | 151,498 | 267,149 |
| THERMO FISHER CORP | 84,356 | 267,824 |
| TRANE TECHNOLOGIES PLC | 119,720 | 181,450 |
| TRUIST FINANCIAL CORP | 37,933 | 33,551 |
| UNION PACIFIC CORP | 114,972 | 233,206 |
| VANGUARD FTSE DEVELOPED MARKETS | 2,076,577 | 2,302,668 |
| VANGUARD FTSE EMERGING MARKETS-ETF | 595,201 | 694,024 |
| VANGUARD RE INDX FD ADM SHRS | 88,614 | 103,011 |
| VERIZON COMMUNICATIONS | 189,419 | 224,425 |
| VISA INC CLASS A SHARES | 217,501 | 1,481,896 |
| WASTE MGMT INC DEL | 141,714 | 250,601 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON IN-KIND RECEIPT OF SECURITIES | 656,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GTS FEES | 27 | 27 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMERCE TRUST COMPANY | 2,293 | 2,293 | 2,293 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFFERENCE | 18,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,423 | 5,423 | 0 | |
| FEDERAL EXCISE TAX | 5,000 | 0 | 0 |