| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,385 | 2,539 | 846 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2007-03-01 | 25,456 | 21,778 | 180.000000000000 | 1,697 | 0 | 23,475 | |
| ORGANIZATIONAL COSTS | 2008-06-05 | 12,756 | 9,846 | 180.000000000000 | 850 | 0 | 10,696 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2015-07-13 | 2,016 | 1,900 | 200DB | 5.000000000000 | 116 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FOLIO INVESTMENTS | 1,642,969 | 2,244,756 |
| AMERITRADE INVESTMENTS | 31,955 | 11,166 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 2,016 | 2,016 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS, NET OF AMORTIZATION | 6,582 | 4,035 | 4,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 4,506 | 3,380 | 1,126 | |
| INVESTMENTS EDUCATION | 2,698 | 2,024 | 674 | |
| OFFICE SUPPLIES | 7 | 5 | 2 | |
| TELEPHONE | 1,078 | 809 | 269 | |
| WORKMAN'S COMP | 1,418 | 1,064 | 354 | |
| AUTO EXPENSES | 504 | 378 | 126 | |
| AMORTIZATION | 2,547 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1250 UNRECAPTURED GAIN | 40 | 40 | 40 |
| OTHER INCOME | 29,149 | 29,149 | 29,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 22,774 | 22,774 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| OTHER TAXES | 19 | 14 | 5 | |
| PAYROLL TAXES | 2,920 | 2,190 | 730 | |
| EXCISE TAXES ON INVESTMENT INCOME | 526 | 0 | 0 |