| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 0 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Principal Preferred Securities Fund | 1,600,000 | 1,631,146 |
| Vanguard Short Term Bond ETF | 1,573,483 | 1,575,100 |
| Vanguard Total Bond Market Index Admiral Class | 6,200,000 | 6,239,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Berkshire Hathaway Cl-B New | 135,245 | 161,613 |
| Brookfield Asset Mgnt Cl A Ltd | 42,007 | 121,747 |
| COHO Relative Value Equity Fund | 2,000,000 | 1,983,502 |
| Edegwood Growth Instl | 2,000,000 | 2,029,761 |
| Farmland Partners Inc | 55,433 | 70,487 |
| Granite Point Mortgage Trust I | 72,068 | 64,915 |
| Harding Loevner International Equity Portfolio | 1,000,000 | 1,111,529 |
| Ishares Core MSCI EAFE ETF | 2,163,206 | 2,349,060 |
| Ishares Core S&P 500 ETF | 2,742,624 | 3,003,120 |
| Ishares MSCI EATE Growth ETF | 694,482 | 787,098 |
| Toro Co | 62,030 | 94,840 |
| Two Harbors Investment Corp | 74,145 | 34,264 |
| Vanguard FSTE Emerging Markets ETF | 1,733,619 | 1,849,059 |
| Virtus Kar Small Cap Core Fund | 1,900,000 | 1,939,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Acap Strategic Interval Common | AT COST | 250,000 | 704,310 |
| Ctr Coast Brkfld Mdstrm Foc Y | AT COST | 72,036 | 67,577 |
| Doubleline Total Return I | AT COST | 266,919 | 268,891 |
| Eaton Vance Ltd Duration Fd | AT COST | 95,783 | 102,345 |
| Ishares Barclays 1-3 Yr Tsy Bd | AT COST | 261,000 | 264,236 |
| Ishares Core Msci Emerging | AT COST | 106,846 | 153,301 |
| Ishares Russell Top 200 G Etf | AT COST | 86,844 | 270,071 |
| Jpmorgan Ultra-Short Inc Etf | AT COST | 41,540 | 42,003 |
| Jpmorgan Us Lg Cp Core Pls I | AT COST | 78,119 | 102,718 |
| Kinetics Paradigm Inst | AT COST | 51,012 | 138,441 |
| Loomis Sayles Strategic Inc Y | AT COST | 283,543 | 285,488 |
| Matthews Asian Japan Inv | AT COST | 81,082 | 123,353 |
| Mfs Intl Diversification I | AT COST | 180,303 | 235,490 |
| Nh Credit Ptr Ii Offsh | AT COST | 251,699 | 339,402 |
| Pgim High Yield Z | AT COST | 42,091 | 44,224 |
| Pimco Income I2 | AT COST | 182,977 | 200,686 |
| Proshares Tr S&P 500 Dv Arist | AT COST | 190,200 | 214,398 |
| Sixth Street Specialty Lendnin | AT COST | 86,043 | 118,503 |
| Skybridge Mul-Ad Ser G | AT COST | 409,453 | 389,736 |
| Tcw Emrg Mkts Lcl Curr Inc I | AT COST | 144,854 | 158,897 |
| Vanguard Dividend Appreciation | AT COST | 95,152 | 273,023 |
| Vanguard Small Cap Etf | AT COST | 74,833 | 109,994 |
| Wisdomtree Us Largecap Div Fnd | AT COST | 128,722 | 265,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 950 | 0 | 950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,768 | 1,768 | 1,768 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 2,635,231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 66,176 | 66,176 | 0 |