| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,000 | 18,200 | 7,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS - JP MORGAN CHASE VAR 99 | 304,875 | 307,875 |
| CS - WACHOVIA TR III VAR | 293,325 | 303,750 |
| EW - DOUBLELINE TOTAL RETURN BOND FD | 500,000 | 506,149 |
| NT - MFB NORTHERN HI YIELD FXD INC FD | 334,024 | 341,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CS - AGNC INVESTMENT 7% PFD | 152,582 | 152,940 |
| CS - ALPHABET INC CL A | 90,185 | 219,080 |
| CS - AMER ELECTRIC PWR | 84,572 | 83,270 |
| CS - ANNALY CAPITAL 6.95% PFD | 153,020 | 151,500 |
| CS - APPLE INC | 33,140 | 185,766 |
| CS - BANK OF AMERICA 5% PFD | 125,008 | 136,400 |
| CS - BP PLC CL F | 235,771 | 133,380 |
| CS - CHEVRON CORP | 119,403 | 84,450 |
| CS - CISCO SYSTEMS INC | 93,882 | 134,250 |
| CS - COCA-COLA CO | 157,461 | 191,940 |
| CS - CVS HEALTH CORP | 121,154 | 136,600 |
| CS - DOMINION ENERGY 5.25% PFD | 125,940 | 130,900 |
| CS - FACEBOOK INC CL A | 164,590 | 281,355 |
| CS - GENERAL DYNAMICS CORP | 76,626 | 119,056 |
| CS - HONEYWELL INTL INC | 54,756 | 87,207 |
| CS - INTEL CORP | 185,786 | 224,190 |
| CS - ISHARES PREFERRED & INCOME SEC | 307,535 | 308,080 |
| CS - JOHNSON & JOHNSON | 147,804 | 236,070 |
| CS - JP MORGAN CHASE & CO | 117,226 | 216,019 |
| CS - JP MORGAN CHASE & CO PFD | 222,823 | 256,320 |
| CS - MCDONALDS CORP | 84,400 | 107,290 |
| CS - MEDTRONIC PLC | 116,742 | 146,425 |
| CS - MERCK & CO INC | 100,255 | 139,060 |
| CS - MICROSOFT CORP | 49,180 | 266,904 |
| CS - PAYPAL HOLDINGS INC | 101,274 | 234,200 |
| CS - PFIZER INC | 82,723 | 110,430 |
| CS - PROCTOR & GAMBLE | 124,819 | 139,140 |
| CS - PUB SVC ENTERPRISE GP | 143,312 | 145,750 |
| CS - RAYTHEON TECHNOLOGIES CORP | 104,183 | 107,265 |
| CS - SCHWAB MONEY MARKET | 784,202 | 784,202 |
| CS - VERIZON COMMUNICATIONS | 148,138 | 146,875 |
| CS - WALT DISNEY CO | 112,377 | 181,180 |
| CS - WASTE MANAGEMENT INC | 140,562 | 176,895 |
| EW - ABBOTT LABS | 63,757 | 109,490 |
| EW - ADOBE INC | 74,694 | 125,030 |
| EW - ALPHABET INC CL A | 83,169 | 131,448 |
| EW - AMAZON.COM INC | 77,718 | 130,277 |
| EW - AMERICAN TOWER CORP REIT | 72,951 | 89,784 |
| EW - APPLE INC | 83,076 | 185,766 |
| EW - APTIV PLC | 88,406 | 195,435 |
| EW - BERKSHIRE HATHAWAY INC CL B | 117,487 | 150,715 |
| EW - BLACKROCK INC CL A | 84,811 | 144,308 |
| EW - BLACKSTONE GROUP INC CL A | 93,411 | 129,620 |
| EW - CONSTELLATION BRANDS INC | 104,674 | 131,430 |
| EW - F&T BHVRL SM CAP EQ INST | 700,000 | 837,038 |
| EW - HOME DEPOT INC | 86,602 | 132,810 |
| EW - ISHARES SILVER TRUST | 168,036 | 245,700 |
| EW - JP MORGAN CHASE & CO | 109,036 | 158,838 |
| EW - MASTERCARD INC CL A | 77,924 | 124,929 |
| EW - MICROSOFT CORP | 77,785 | 111,210 |
| EW - MORGAN STANLEY | 74,588 | 154,193 |
| EW - NIKE INC CL B | 68,699 | 141,470 |
| EW - ROPER TECHNOLOGIES INC | 100,747 | 118,550 |
| EW - SALESFORCE.COM | 90,640 | 127,955 |
| EW - SPDR GOLD TRUST | 336,552 | 445,900 |
| EW - SPDR S&P BIOTECH ETF | 101,131 | 119,663 |
| EW - SS&C TECHNOLOGIES HLDGS INC | 82,296 | 130,950 |
| EW - STARBUCKS CORP | 111,140 | 160,470 |
| EW - VANGUARD FTSE DEVELOPED MARKETS ETF | 709,488 | 802,570 |
| EW - VANGUARD FTSE EMERGING MARKETS ETF | 335,440 | 400,880 |
| EW - WALT DISNEY CO | 103,274 | 181,180 |
| NT - ABBOTT LABS | 79,483 | 82,118 |
| NT - ALPHABET INC CL A | 98,182 | 131,448 |
| NT - APPLE INC | 89,708 | 159,228 |
| NT - BERKSHIRE HATHAWAY INC CL B | 367,015 | 463,740 |
| NT - COCA COLA CO | 78,921 | 93,228 |
| NT - GENERAL DYNAMICS CORP | 96,603 | 104,174 |
| NT - HOME DEPOT INC | 75,502 | 79,686 |
| NT - JOHNSON & JOHNSON | 148,230 | 157,380 |
| NT - MASTERCARD INC CL A | 126,963 | 142,776 |
| NT - MCDONALDS CORP | 72,199 | 85,832 |
| NT - MICROSOFT CORP | 112,768 | 133,452 |
| NT - SPDR GOLD TR - COMMODITY FD | 1,958,271 | 3,049,956 |
| NT - SPDR S&P 500 ETF SER 1 | 23,865 | 130,858 |
| NT - STARBUCKS CORP | 97,053 | 139,074 |
| NT - VANGUARD FTSE EMERGING MKTS ETF | 146,479 | 150,330 |
| NT - WALT DISNEY CO | 86,086 | 144,944 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CS - CALL CBOE VOLATILITY IDX | AT COST | 11,918 | 11,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST 26-16360 FORM 1099 DIVIDENDS RECEIVED NEXT YEAR | 4,061 | 553 | 553 |
| SCHWAB ACCT FL 3732-2666 FORM 1099 OID & ACCRUED INTEREST INCOME | 40,595 | 30,345 | 30,345 |
| EVERCORE TRUST 1030100 FORM 1099 DIVIDENDS RECEIVED NEXT YEAR | 314 | 1,396 | 1,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY AND ACCOUNT FEES - NORTHERN TRUST | 44,283 | 44,283 | 0 | |
| ACCOUNT FEES - SCHWAB | 120 | 120 | 0 | |
| GOLD SHS INVESTMENT EXP- NORTHERN TRUST | 11,021 | 11,021 | 0 | |
| EVERCORE ADVISORY FEES | 32,879 | 32,879 | 0 | |
| EDGE WEALTH MANAGEMENT ADVISORY FEES | 73,167 | 73,167 | 0 | |
| GOLD SHS INVESTMENT EXP- EVERCORE | 1,611 | 1,611 | 0 | |
| SILVER SHS INVESTMENT EXP - EVERCORE | 1,126 | 1,126 | 0 | |
| ACCOUNT FEES - EVERCORE | 32 | 32 | 0 | |
| OID ADJ & ACCRUED INTEREST WRITE-OFF | 21,363 | 21,363 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY COMPENSATION REVIEW | 2,500 | 1,750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS - NORTHERN TRUST 26-16360 | 107 | 107 | 0 | |
| FOREIGN TAX ON DIVIDENDS - EVERCORE ACCT 1030100 | 1,163 | 1,163 | 0 | |
| FOREIGN TAX ON DIVIDENDS - SCHWAB ACCT 3732-2666 | 801 | 801 | 0 | |
| ESTIMATED TAX PAYMENTS FOR FORM 990-PF | 10,000 | 0 | 0 |