| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,515 | 7,946 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 7,588 | 10,367 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,554 | 14,265 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 8,248 | 10,287 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,594 | 18,632 |
| 557492485 MADISON MID CAP FUND | AT COST | 11,040 | 15,157 |
| 592905749 METROPOLITAN WEST UN | AT COST | 5,546 | 5,697 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,418 | 13,593 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 6,208 | 11,221 |
| 957663503 WESTERN ASSET CORE P | AT COST | 17,936 | 20,060 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 11,027 | 12,661 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 15,161 | 24,026 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 9,656 | 14,000 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 17,421 | 18,636 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 17,935 | 19,949 |
| 44134R495 H&W MID CAP VAL OPPO | AT COST | 13,786 | 14,747 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 11,038 | 11,855 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,423 | 19,933 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,176 | 16,332 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 15,172 | 15,379 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 5,521 | 10,700 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 11,035 | 14,035 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 9,333 | 11,372 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 9,655 | 11,857 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| 2020 TRANSACTION POSTED IN 2021 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 973 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,184 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |