| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,184 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SPIN BIKES | 2019-03-29 | 5,300 | 1,060 | 200DB | 5.0000 | 1,696 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,300 | 2,756 | 2,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 2,549 | 2,549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VIRTUAL WALK/RUN | ||||
| SUPPLIES | 240 | 240 | ||
| EXPENSES | ||||
| ADVERTISING & PROMOTIONAL | 420 | |||
| BANK SERVICE CHARGES | 346 | |||
| BUSINESS MEALS | 793 | |||
| COMPUTER | 837 | |||
| CONTINUING EDUCATION | 533 | |||
| INSURANCE | 813 | |||
| MOVING EXPENSE | 8,060 | |||
| POSTAGE | 325 | |||
| QUICKBOOKS FEES | 1,103 | |||
| REPAIRS & MAINTENANCE | 1,777 | |||
| SMALL TOOLS | 1,011 | |||
| SUB CONTRACTOR - TRAINERS | 27,810 | |||
| SUPPLIES | 4,514 | |||
| TRAVEL | 2,200 | |||
| UTILITIES | 3,849 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS AND TRAINING INCOME | 87,051 | 87,051 | |
| OTHER PROGRAM INCOME | 1,543 | 1,543 | |
| MEMBERSHIP INCOME | 9,730 | 9,730 | |
| VIRTUAL WALK/RUN | 1,120 | 1,120 | |
| MISCELLANEOUS | 654 | 654 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 284 | |
| DUE TO OWNER | 498 | 498 |
| PPL WAITING RECOUPMENT | 960 | |
| SBA LOAN | 48,200 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM HEALTHY U |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 673 |