| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 14,940 | 15,609 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 9,813 | 12,468 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 6,007 | 18,019 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 10,839 | 12,914 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 21,407 | 23,736 |
| 557492485 MADISON MID CAP FUND | AT COST | 14,269 | 18,893 |
| 592905749 METROPOLITAN WEST UN | AT COST | 7,136 | 7,350 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 8,027 | 13,843 |
| 957663503 WESTERN ASSET CORE P | AT COST | 23,190 | 25,776 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 24,723 | 26,354 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 14,273 | 15,626 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 19,619 | 29,745 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 12,483 | 17,428 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 20,024 | 21,518 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 12,961 | 13,974 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 14,279 | 15,181 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,235 | 18,902 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 19,624 | 20,479 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 19,628 | 19,427 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 7,135 | 13,390 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 11,213 | 13,662 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 12,501 | 14,533 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 10,025 | 10,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 725 | 725 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 700 |
| RETURN OF CAPITAL ADJUSTMENT | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,796 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,128 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 173 | 173 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |