| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Farm Gate | 2006-04-01 | 1,166 | 1,166 | Straight Line | 28.000000 | 42 | 0 | 42 | |
| New Cabins | 2004-04-01 | 94,549 | 94,549 | Straight Line | 28.000000 | 3,438 | 0 | 3,438 | |
| 2006 Improvement | 2006-04-01 | 77,464 | 19,223 | Straight Line | 28.000000 | 2,817 | 0 | 2,817 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 451,538 | 257,762 | 0 | 445,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 10,844 | 0 | 10,844 | 10,844 |
| Telephone WiFi | 2,438 | 0 | 2,438 | 2,438 |
| Insurance | 5,415 | 0 | 5,415 | 5,415 |
| Cabin Materials and Supplies | 1,712 | 0 | 1,712 | 1,712 |
| Cabin Maintenance | 2,282 | 0 | 2,282 | 2,282 |
| Lake Maintenance | 550 | 0 | 550 | 550 |
| Machines and Vehicle Expense | 15,615 | 0 | 15,615 | 15,615 |
| Payroll Taxes | 4,578 | 0 | 4,578 | 4,578 |
| Workman's Compensation | 1,137 | 0 | 1,137 | 1,137 |
| Property Tax | 616 | 0 | 616 | 616 |
| Building Maintenance | 2,409 | 0 | 2,409 | 2,409 |
| Hermitage Project | 40,955 | 0 | 40,955 | 40,955 |
| 10 Year Celebration | 1,252 | 0 | 1,252 | 1,252 |
| Barn Roof Project | 17,466 | 0 | 17,466 | 17,466 |
| Cabin Mattress Upgrade | 9,200 | 0 | 9,200 | 9,200 |
| General Maintenance | 16,480 | 0 | 16,480 | 16,480 |
| Miscellaneous/Other | 10,610 | 0 | 10,610 | 10,610 |
| Description | Amount |
|---|---|
| Unknown Balance Year to Year Lost?? | 5 |
| Name | Address |
|---|---|
| Frederick B Grimm |
2676 Timbercreek Drive Lebanon,OH45036 |
| Johnson Family Foundation |
5807 McCray Court Cincinnati,OH45224 |
| William and Joan Malarkey |
5513 Caroustie Court Dublin,OH43017 |
| Dan and Carol Dupee |
2724 Bristol Court Allison Park,PA15101 |