| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 1,460 | 0 | 1,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TRUST EDGE MSCI USA | FMV | 415,513 | 415,513 |
| VANGUARD FTSE SMCAP ETF | FMV | 216,907 | 216,907 |
| AMERICAN FUNDS AMCAP F3 | FMV | 177,965 | 177,965 |
| AMERICAN FUNDS EUROPACIFIC GROWTH | FMV | 159,986 | 159,986 |
| AMERICAN FUNDS WA MUTUAL INVESTOR | FMV | 429,693 | 429,693 |
| DIMENSIONAL FUND ADVISORS INTL REAL ESTATE SEC | FMV | 115,694 | 115,694 |
| DIMENSIONAL FUND ADVISORS US MICRO CAP | FMV | 169,237 | 169,237 |
| DIMENSIONAL FUND ADVISORS INTL SM CO | FMV | 104,683 | 104,683 |
| DIMENSIONAL FUND ADVISORS INTL SM CAP VALUE | FMV | 98,616 | 98,616 |
| DIMENSIONAL FUND ADVISORS US SM CAP VALUE | FMV | 235,318 | 235,318 |
| DODGE & COX FUNDS INTL STOCK | FMV | 158,308 | 158,308 |
| DODGE & COX FUNDS INCOME INVESTORS | FMV | 82,963 | 82,963 |
| FEDERATED INVESTORS I PRIME VALUE OBL | FMV | 176,199 | 176,199 |
| PIMCO INVESTMENTS LOW DURATION | FMV | 60,006 | 60,006 |
| PIMCO INVESTMENTS TOTAL RET | FMV | 123,179 | 123,179 |
| PIMCO INVESTMENTS INTL BOND | FMV | 158,109 | 158,109 |
| T ROWE PRICE FUNDS INST LG CAP | FMV | 301,524 | 301,524 |
| T ROWE PRICE FUNDS INTL BOND | FMV | 189,596 | 189,596 |
| T ROWE PRICE FUNDS INTL VALUE | FMV | 180,915 | 180,915 |
| T ROWE PRICE FUNDS NEW ERA 1 | FMV | 117,991 | 117,991 |
| VANGUARD ENERGY ADMIRAL | FMV | 248,734 | 248,734 |
| VANGUARD REAL ESTATE INDEX ADMIRAL | FMV | 271,873 | 271,873 |
| VANGUARD INTL GROWTH ADMIRAL | FMV | 159,407 | 159,407 |
| VANGUARD SM CAP VALUE INDEX | FMV | 484,515 | 484,515 |
| VANGUARD SM CAP GROWTH INDEX ADMIRAL | FMV | 213,933 | 213,933 |
| VANGUARD INTL VALUE INVESTOR | FMV | 122,325 | 122,325 |
| VANGUARD INFLATION PROTECTED SEC ADMRL | FMV | 257,896 | 257,896 |
| VANGUARD MATERIALS INDEX ADMIRAL | FMV | 152,673 | 152,673 |
| VANGUARD GROWTH INDEX ADMIRAL | FMV | 237,189 | 237,189 |
| VANGUARD VALUE INDEX ADMIRAL | FMV | 470,791 | 470,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 5,530 | 0 | 5,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,676 | 22,676 | 0 | |
| FILING FEES | 28 | 0 | 28 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 335,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 1,833 | 1,833 | 0 |