| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED INCOME | |||
| MUTUAL FUNDS - EQUITY | |||
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 37,329 | 37,181 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 36,403 | 42,182 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,106 | 19,024 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 42,568 | 54,011 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 19,890 | 23,352 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 28,120 | 42,335 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 25,165 | 32,659 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 40,520 | 44,420 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 21,865 | 23,371 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 10,962 | 19,084 |
| 957663503 WESTERN ASSET CORE P | AT COST | 86,836 | 93,537 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 40,899 | 51,453 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 46,448 | 46,166 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 88,366 | 93,395 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,021 | 30,261 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 38,421 | 37,261 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,605 | 37,609 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,723 | 30,194 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 30,721 | 30,335 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 11,728 | 19,264 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 25,273 | 32,701 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 18,970 | 23,113 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 25,733 | 27,852 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 21,848 | 25,739 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,631 |
| ROC ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,760 | 0 | 2,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,918 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,475 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 315 | 315 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |