| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Workers Comp Insurance | 7,192 | |||
| Advertising | 32,098 | |||
| Animal Feed | 58,790 | |||
| Bank Service Fees | 17 | |||
| Credit Card Discounts | 2,289 | |||
| Dues & Subscriptions | 1,825 | |||
| Lease/Rent Equipment | 40,689 | |||
| Licenses & Permits | 120 | |||
| Medical Expense | 3,398 | |||
| Office Supplies | 4,113 | |||
| Postage & Delivery | 1,550 | |||
| Repairs & Maintenance | 24,466 | |||
| Supplies | 18,125 | |||
| Vet Expenses | 12,051 | |||
| Utilities | 188 | |||
| Trash Collection | 752 | |||
| Vehicle | 4,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP Loan | 0 | 32,500 |
| Loan from Christine Janks | 142,187 | 150,458 |
| Loan from Carson Springs Farm | 31,946 | 27,560 |
| FICA Payable | 1,717 | 2,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 11,909 | |||
| IRS Penalties | 65 |