| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE INDEX ADM | AT COST | 80,383 | 174,925 |
| VANGUARD INTERMEDIATE TERM INV | AT COST | 329,975 | 349,418 |
| VANGUARD SHORT-TERM INVSTMNT-G | AT COST | 1,117,391 | 1,163,055 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 327,709 | 390,858 |
| COHEN & STEERS PR SEC | |||
| JP MORGAN CHASE & CO ALERIAN M | AT COST | 163,411 | 86,813 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 175,000 | 160,134 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 934,081 | 982,062 |
| VANGUARD S & P 500 | AT COST | 940,351 | 1,271,653 |
| VANGUARD MID CAP | AT COST | 265,660 | 356,678 |
| VANGUARD SMALL CAP ETF | AT COST | 140,938 | 184,946 |
| VIRTUS SEIX FLOATING RATE HIGH |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC ADMIN | 3,638 | 0 | 3,638 | |
| IL ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| D&O INSURANCE | 1,711 | 0 | 1,711 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JP MORGAN CHASE & CO ALERIAN MLP INDEX E | 9,439 | 9,439 |
| Description | Amount |
|---|---|
| TIMING OF INCOME ADJUSTMENT | 4,994 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAN FRANCISCO ASSOCIATION MGMT | 32,000 | 32,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,708 | 1,708 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,077 | 1,077 | 0 |