| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | |||
| EQUITIES | |||
| 57071805 BAIRD INTERMEDIATE BD | AT COST | 245,642 | 259,289 |
| 57071854 BAIRD AGGREGATE BOND | AT COST | 100,400 | 99,806 |
| 256210105 DODGE & COX INCOME F | AT COST | 284,341 | 311,587 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 58,921 | 61,039 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 50,000 | 61,037 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 173,710 | 212,095 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 100,541 | 116,878 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 83,056 | 103,912 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 91,500 | 95,988 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 74,618 | 80,004 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 85,000 | 84,296 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 70,690 | 74,878 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 145,138 | 143,218 |
| 31423A671 FEDERATED HERMES INT | AT COST | 146,682 | 250,137 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 70,690 | 68,674 |
| 74256W535 PRINCIPAL BLUE CHIP- | AT COST | 118,211 | 140,288 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 172,341 | 194,789 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 47,125 | 71,289 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 58,282 | 64,235 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 75,423 | 80,131 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,742 |
| ADJUSTMENT FOR RETURN OF CAPITAL | 1,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR TRANSACTIONS AND SALES | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12,412 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,141 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 850 | 850 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 445 | 445 | 0 |