| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE S&P MID | AT COST | 71,611 | 91,932 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 28,638 | 31,797 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,470 | 79,108 |
| 46429B267 ISHARES US TREASURY | AT COST | 82,986 | 89,456 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 81,212 | 100,257 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 48,134 | 49,669 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 469,306 | 703,856 |
| 464288273 ISHARES TR MSCI SMAL | |||
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 29,007 | 29,944 |
| 46434V621 ISHARES CORE DIVIDEN | |||
| 464288620 ISHARES BROAD USD IN | AT COST | 83,992 | 93,513 |
| 464285105 ISHARES GOLD TRUST | AT COST | 39,564 | 39,270 |
| 464288885 ISHARES TR MSCI EAFE | AT COST | 58,096 | 64,381 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 19,194 | 30,728 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 734 | 0 | 734 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 734 | 0 | 734 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 410 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 357 | 357 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |