| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 464287176 ISHARES TIPS BOND ET | ||
| 4812C0100 JPM CORE BOND FD - U | 417,053 | 458,173 |
| 92203J308 VANGUARD TTL INTL BN | 2,166,027 | 2,327,061 |
| 83002G108 SIX CIRCLES ULTR SHR | 213,454 | 213,881 |
| 54401E143 LORD ABBETT SHRT DUR | 445,098 | 452,606 |
| 722005816 PIMCO INV GRD CRD BN | 437,726 | 490,070 |
| 464287432 ISHARES 20+ YEAR TRE | 632,459 | 683,129 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FD-INS | ||
| 09260B614 BLCKRCK HI YLD BND P | 208,571 | 248,754 |
| 258620566 DOUBLELINE TTL RTRN | 230,185 | 232,074 |
| 54401E218 LORD ABBETT HIGH YIE | 641,294 | 740,720 |
| 83002G702 SIX CIRCLES GLOBAL B | 2,323,924 | 2,325,072 |
| 83002G884 SIX CIRCLES CREDIT O | 469,845 | 476,326 |
| 92206C771 VANGUARD MORTGAGE-BA | 465,085 | 464,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 4,427 | 7,729 |
| 110122108 BRISTOL-MYERS SQUIBB | 8,773 | 9,615 |
| 172967424 CITIGROUP INC | 5,895 | 11,037 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 1,047 | 8,234 |
| 438516106 HONEYWELL INTERNATIO | 3,375 | 17,867 |
| 464287465 ISHARES MSCI EAFE ET | 145,392 | 219,974 |
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 7,857 | 15,027 |
| 548661107 LOWE'S COS INC | 1,544 | 13,001 |
| 594918104 MICROSOFT CORP | 4,799 | 59,831 |
| 609207105 MONDELEZ INTERNATION | 3,133 | 8,420 |
| 617446448 MORGAN STANLEY | 5,013 | 16,721 |
| 666807102 NORTHROP GRUMMAN COR | 12,199 | 14,627 |
| 713448108 PEPSICO INC | 7,374 | 11,716 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 6,358 | 7,631 |
| 742718109 PROCTER & GAMBLE CO/ | 6,510 | 8,488 |
| 854502101 STANLEY BLACK & DECK | 5,747 | 9,999 |
| 882508104 TEXAS INSTRUMENTS IN | 6,796 | 19,203 |
| 907818108 UNION PACIFIC CORP | 5,494 | 13,118 |
| 949746101 WELLS FARGO & CO | 6,293 | 6,398 |
| 988498101 YUM] BRANDS INC | 8,437 | 10,422 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 5,125 | 31,534 |
| 02079K305 ALPHABET INC-CL A | 2,285 | 14,021 |
| 09062X103 BIOGEN INC | 2,975 | 2,449 |
| 16119P108 CHARTER COMMUNICATIO | 4,943 | 17,862 |
| 20030N101 COMCAST CORP-CLASS A | 1,447 | 8,960 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 4,866 | 17,755 |
| 31620M106 FIDELITY NATIONAL IN | 4,167 | 9,478 |
| 57636Q104 MASTERCARD INC - A | 1,063 | 21,059 |
| 58933Y105 MERCK & CO. INC. | 7,526 | 9,816 |
| 65339F101 NEXTERA ENERGY INC | 9,624 | 18,207 |
| 67103H107 O'REILLY AUTOMOTIVE | 5,677 | 9,051 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,562,363 | 3,490,544 |
| 91324P102 UNITEDHEALTH GROUP I | 2,784 | 25,950 |
| 92532F100 VERTEX PHARMACEUTICA | 600 | 5,199 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,523 | 5,231 |
| 96208T104 WEX INC | 5,082 | 9,769 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 2,476 | 8,620 |
| Y09827109 BROADCOM LTD | ||
| 023135106 AMAZON.COM INC | 6,150 | 55,368 |
| 032654105 ANALOG DEVICES INC | 12,611 | 13,591 |
| 037833100 APPLE INC | 1,023 | 54,934 |
| 060505104 BANK OF AMERICA CORP | 1,604 | 10,427 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | 158,113 | 179,012 |
| 655844108 NORFOLK SOUTHERN COR | 8,800 | 15,682 |
| 67066G104 NVIDIA CORP | 3,224 | 9,400 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 10,321 | 14,176 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 6,867 | 8,336 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 2,336,216 | 3,120,795 |
| G5494J103 LINDE PLC | 12,213 | 20,290 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 6,527 | 9,733 |
| 70450Y103 PAYPAL HOLDINGS INC | 9,862 | 27,401 |
| 778296103 ROSS STORES INC | ||
| 79466L302 SALESFORCE.COM INC | 4,651 | 8,679 |
| 83002G306 SIX CIRCLES US UNCON | 1,716,676 | 2,383,247 |
| 025816109 AMERICAN EXPRESS CO | 9,899 | 11,245 |
| 46641Q696 JPMORGAN BETABUILDER | 458,657 | 501,345 |
| 83002G405 SIX CIRCLES INTL UNC | 1,378,000 | 1,489,806 |
| 46641Q720 JPMORGAN BETABUILDER | 219,038 | 248,532 |
| 46641Q712 JPMORGAN BETABUILDER | 674,212 | 807,100 |
| 46641Q688 JPM BTABLDRS DEV ASI | 232,310 | 248,005 |
| 00287Y109 ABBVIE INC | 9,999 | 14,894 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 11135F101 BROADCOM INC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 11,785 | 16,396 |
| 580135101 MCDONALD'S CORP | 5,028 | 5,365 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 12,657 | 18,286 |
| 007903107 ADVANCED MICRO DEVIC | 7,796 | 8,346 |
| 031100100 AMETEK INC | 6,000 | 7,256 |
| 09857L108 BOOKING HOLDINGS INC | 10,162 | 13,364 |
| 461202103 INTUIT INC | 6,878 | 9,496 |
| 46434G103 ISHARES CORE MSCI EM | 468,248 | 526,409 |
| 512807108 LAM RESEARCH CORP | 9,300 | 10,862 |
| 518439104 ESTEE LAUDER COMPANI | 4,366 | 4,791 |
| 693506107 PPG INDUSTRIES INC | 8,139 | 8,653 |
| 75513E101 RAYTHEON TECHNOLOGIE | 8,949 | 8,653 |
| 883556102 THERMO FISHER SCIENT | 11,317 | 15,371 |
| N07059210 ASML HOLDING NV-NY R | 5,849 | 9,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 420,342 | 399,857 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 238,975 | 242,935 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 236,186 | 261,746 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 222,075 | 228,313 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 543 |
| 2020 TRANSACTION POSTED IN 2021 | 23,194 |
| SALES ADJUSTMENT | 1,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 24,030 |
| RECOVERY OF DISTRIBUTION | 9,150 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,819 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 13,272 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,772 | 7,772 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,033 | 1,033 | 0 |