| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED INCOME | |||
| ETF - EQUITY | |||
| MUTUAL FUNDS - EQUITY | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 4,939 | 5,000 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 3,054 | 3,880 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 5,943 | 8,634 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 5,187 | 6,202 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,436 | 8,310 |
| 557492485 MADISON MID CAP FUND | AT COST | 4,441 | 5,880 |
| 592905749 METROPOLITAN WEST UN | AT COST | 3,428 | 3,522 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 3,844 | 6,629 |
| 957663503 WESTERN ASSET CORE P | AT COST | 11,098 | 12,335 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 6,223 | 6,589 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 6,829 | 7,476 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 9,379 | 14,220 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 3,907 | 5,455 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 14,092 | 14,995 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 11,108 | 11,976 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,830 | 7,261 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,019 | 7,753 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,357 | 4,547 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 3,677 | 3,639 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 3,413 | 6,405 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 5,366 | 6,538 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 5,983 | 6,956 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 3,463 | 3,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 13,964 | 13,964 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| 2020 TRANSACTION POSTED IN 2021 | 259 |
| RETURN ON CAPITAL ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 4720 EXCISE TAX | 5,244 | 5,244 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 135 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 74 | 74 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |