| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 400 | 300 | 100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABORATORIES | 6,256 | 10,402 |
| 015351109 ALEXION PHARMACEUTIC | 4,625 | 5,937 |
| 020002101 ALLSTATE CORP | 5,573 | 6,376 |
| 02079K107 ALPHABET INC-CL C | 5,488 | 8,759 |
| 02079K305 ALPHABET INC-CL A | 3,564 | 7,011 |
| 023135106 AMAZON.COM INC | 8,754 | 16,285 |
| 037833100 APPLE INC | 4,503 | 24,415 |
| 09062X103 BIOGEN INC | 2,026 | 1,714 |
| 097023105 BOEING CO/THE | 4,327 | 2,569 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,674 | 4,218 |
| 126650100 CVS HEALTH CORP | 7,137 | 6,967 |
| 143658300 CARNIVAL CORP | 2,025 | 780 |
| 166764100 CHEVRON CORP | 5,390 | 3,716 |
| 172967424 CITIGROUP INC | 5,621 | 4,933 |
| 191216100 COCA-COLA CO/THE | 3,696 | 4,661 |
| 20030N101 COMCAST CORP-CLASS A | 4,228 | 5,135 |
| 22160K105 COSTCO WHOLESALE COR | 2,887 | 5,275 |
| 254687106 WALT DISNEY CO/THE | 4,356 | 9,059 |
| 26441C204 DUKE ENERGY CORP | 3,309 | 3,662 |
| 26875P101 EOG RESOURCES INC | 3,053 | 1,396 |
| 269246401 E*TRADE FINANCIAL CO | ||
| 278642103 EBAY INC | 2,878 | 3,819 |
| 30231G102 EXXON MOBIL CORP | 4,069 | 2,061 |
| 30303M102 FACEBOOK INC-CLASS A | 5,802 | 8,468 |
| 369550108 GENERAL DYNAMICS COR | 2,975 | 2,232 |
| 384802104 WW GRAINGER INC | 3,722 | 4,900 |
| 406216101 HALLIBURTON CO | 3,317 | 1,380 |
| 437076102 HOME DEPOT INC | 1,954 | 3,453 |
| 438516106 HONEYWELL INTERNATIO | 3,272 | 4,679 |
| 458140100 INTEL CORP | 4,892 | 6,078 |
| 459200101 INTL BUSINESS MACHIN | 2,724 | 2,392 |
| 46625H100 JPMORGAN CHASE & CO | 7,814 | 12,453 |
| 478160104 JOHNSON & JOHNSON | 4,209 | 4,721 |
| 482480100 KLA CORP | 2,602 | 5,955 |
| 518439104 ESTEE LAUDER COMPANI | 5,785 | 10,115 |
| 532457108 ELI LILLY & CO | 4,271 | 6,078 |
| 571748102 MARSH & MCLENNAN COS | 2,685 | 2,925 |
| 574599106 MASCO CORP | 4,187 | 6,042 |
| 57636Q104 MASTERCARD INC - A | 3,289 | 5,711 |
| 580135101 MCDONALD'S CORP | 2,975 | 3,862 |
| 594918104 MICROSOFT CORP | 9,639 | 20,907 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 609207105 MONDELEZ INTERNATION | 4,849 | 6,841 |
| 654106103 NIKE INC -CL B | 5,819 | 11,176 |
| 655844108 NORFOLK SOUTHERN COR | 3,989 | 5,940 |
| 670346105 NUCOR CORP | 2,146 | 1,755 |
| 67066G104 NVIDIA CORP | 4,726 | 11,488 |
| 68389X105 ORACLE CORP | 3,007 | 4,011 |
| 717081103 PFIZER INC | 4,697 | 4,785 |
| 771195104 ROCHE HOLDINGS LTD-S | 3,090 | 3,507 |
| 79466L302 SALESFORCE.COM INC | 5,449 | 8,679 |
| 806857108 SCHLUMBERGER LTD | 3,145 | 1,026 |
| 855244109 STARBUCKS CORP | 4,242 | 7,917 |
| 872540109 TJX COMPANIES INC | 2,663 | 4,097 |
| 98956P102 ZIMMER BIOMET HOLDIN | 5,332 | 7,088 |
| 45866F104 INTERCONTINENTAL EXC | 5,902 | 9,223 |
| 617446448 MORGAN STANLEY | 3,028 | 3,358 |
| 92556V106 VIATRIS INC | 257 | 300 |
| 983919101 XILINX INC | 2,866 | 4,962 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 00143W875 INVESCO DEVELOP MRKT | 53,479 | 50,686 | 87,140 |
| XXX-XX-XXXX ABERDEEN US SM CAP E | 44,450 | 44,458 | 46,010 |
| 03027X100 AMERICAN TOWER CORP | 4,863 | 4,863 | 7,407 |
| XXX-XX-XXXX BAIRD SHORT TERM BON | 26,311 | 26,144 | 26,868 |
| XXX-XX-XXXX BAIRD CORE PLUS BOND | 231,267 | 200,595 | 218,382 |
| XXX-XX-XXXX FMI INTERNATIONAL FU | 38,495 | 60,883 | 65,090 |
| XXX-XX-XXXX FIDELITY OVERSEAS FU | 139,464 | 105,141 | 134,771 |
| XXX-XX-XXXX JPMORGAN MID CAP VAL | 33,230 | 33,230 | 29,887 |
| XXX-XX-XXXX OAKMARK INTERNATIONA | 43,130 | 0 | 0 |
| 52106N459 LAZARD GLBL LSTD INF | 34,053 | 0 | 0 |
| XXX-XX-XXXX MFS MID CAP GROWTH F | 30,572 | 26,427 | 40,493 |
| 87234N880 TCW TOTAL RETURN BON | 265,248 | 231,827 | 243,830 |
| XXX-XX-XXXX VANGUARD SML CAP IND | 22,748 | 22,748 | 38,619 |
| XXX-XX-XXXX VANGUARD 500 INDEX-A | 48,277 | 43,687 | 63,016 |
| 40168W525 GUGGENHEIM TOT RET B | 53,302 | 56,378 | |
| XXX-XX-XXXX VANGUARD VALUE INDEX | 12,333 | 13,923 |
| Description | Amount |
|---|---|
| TIMING OF INCOME ADJUSTMENT | 61 |
| NON DIVIDEND DISTRIBUTION | 131 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMENT | 1,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 154 | 154 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |