| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 875 | 875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 13,252 | 15,247 |
| ISHARES IBOXX INV GRADE BOND ETF | AT COST | 10,678 | 13,813 |
| VANGUARD INTERMEDIATE TERM CORP BOND ETF | AT COST | 8,066 | 9,228 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITY PORTFOLIO | AT COST | 35,991 | 38,006 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 12,787 | 13,673 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 15,878 | 17,273 |
| AB CONCENTRATED GROWTH ADV | AT COST | 18,572 | 24,373 |
| FEDERATED HERMES MDT SM CAP CORE | AT COST | 9,531 | 8,217 |
| FEDERATED INTERNATIONAL EQUITY FUND | AT COST | 14,074 | 17,059 |
| HENNESSY FOCUS FUND | AT COST | 25,959 | 23,756 |
| T ROWE PRICE VALUE FUND | AT COST | 22,843 | 39,061 |
| TOUCHSTONE SANDS CAPITAL SELECT GROWTH FUND | AT COST | 28,922 | 57,696 |
| GOLDMAN SACHS ABSOLUTE RETURN TRACKER FUND | AT COST | 8,763 | 9,240 |
| AMERICAN BEACON AHL MANAGED FUTURE STRATEGY FUND | AT COST | 7,444 | 7,594 |
| VIVALDI MERGER ARBITRAGE FUND | AT COST | 7,478 | 7,794 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,839 | 2,839 | 0 | |
| BANK FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 |