| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VNGRD ST TERM INVMT GRADE ADM | 14,006 | 14,869 |
| BLACKROCK STRAT INC OPPS CL #1 | 5,119 | 5,351 |
| DOUBLELINE CORE FIXED INC CL # | 7,313 | 7,405 |
| EATON VANCE GLBL MARCO ABS R6 | 18,283 | 18,443 |
| WESTERN ASSET MAC OPP IS FD #5 | ||
| ISHARES CORE US AGGREGATE BD E | 69,055 | 76,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MGD FUTURES STRATEGY CL I | ||
| AQR EQTY MKT NEUTRAL FD R6 #15 | ||
| ISHARES TR CORE S&P 500 ETF | 112,222 | 170,052 |
| SCHWAB STRATEGIC TR | 131,071 | 171,077 |
| VANGUARD FTSE DEVELOPED MARKET | 38,113 | 40,129 |
| VANGUARD FTSE EMRG MRKTS ETF | 23,441 | 25,055 |
| AQR STYLE PREMIA ALT CL #15289 | 3,657 | 2,725 |
| BLACKROCK EV DRIVEN EQTY FD #0 | 3,657 | 3,697 |
| BLACKSTONE AL TNV MLT STR FD | ||
| DELAWARE SM CAP CORE FD CL #48 | 24,009 | 29,512 |
| DELAWARE SM CAP CORE FD CL #48 | ||
| DODGE & COX INTL STOCK FD (CLS | 18,283 | 19,449 |
| HARTFORD SCHRODERS EMRG MKT FD | 23,377 | 35,818 |
| NATIXIS ASG MGD FUT CL #6100 | 3,657 | 3,674 |
| OAKMARK INTERNATIONAL INTL #28 | 18,283 | 20,787 |
| UNDISCOVERED MGRS BEHAVL R6 #3 | 27,516 | 32,743 |
| VICTORY RS SM CAP GEOW #279 | 18,283 | 23,793 |
| AMERICAN BEACON AHL MGD FUTS | 3,704 | 3,803 |
| BLACKROCK TOTAL FACTOR | 3,704 | 3,699 |
| COLUMBIA CONTRARIAN CORE CL Y | 14,815 | 15,975 |
| DFA LARGE CAP INTERNATIONAL | 18,283 | 20,576 |
| DODGE & COX STOCK FD | 7,408 | 8,712 |
| HARBOR CP APPRE RTRMT | 7,408 | 7,628 |
| LEGG MASON CLRBRG LC GWTH | 7,408 | 7,814 |
| PIMCO RAE FUNDAMENTAL US | 14,815 | 17,084 |
| VANGUARD GRO & INC ADMIRAL SHR | 14,815 | 16,013 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,846 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 119 | 119 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 181 | 181 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |