| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,225 | 2,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILING CABINETS | 2006-02-28 | 296 | 296 | S/L | 7.0000 | ||||
| NEW FURNITURE | 2008-02-20 | 2,776 | 2,776 | 200DB | 7.0000 | ||||
| TELEPHONE EQUIPMENT | 2010-09-09 | 169 | 117 | S/L | 7.0000 | ||||
| NEW DISPLAY | 2010-12-31 | 141 | 94 | S/L | 7.0000 | ||||
| MATERIALS | 2010-09-09 | 445 | 308 | S/L | 7.0000 | ||||
| COMPUTER 1/2 | 2013-05-28 | 702 | 702 | S/L | 5.0000 | ||||
| COPIER | 2013-06-27 | 2,443 | 2,356 | S/L | 7.0000 | 87 | |||
| 12X8 PORTABLE STAGE SYSTEM | 2020-06-19 | 1,220 | 200DB | 7.0000 | 174 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 5.104 SH AMERICAN BALANCED A | 2020-12 | PURCHASE | 2020-12 | 153 | 152 | 1 | ||||
| 27.109 SH AMERICAN CAP INC BUILDER A | PURCHASE | 2020-12 | 1,683 | 1,442 | 241 | |||||
| 76,415 SH AMERICAN INC FD OF AMER A | PURCHASE | 2020-12 | 1,780 | 1,450 | 330 | |||||
| 856.507 SH AMERICAN CAP INC BUILDER | PURCHASE | 53,072 | 45,527 | 7,545 | ||||||
| 134.574 SH AMERICAN FUND INV A | PURCHASE | 8,726 | 6,064 | 2,662 | ||||||
| 2538.757 SH AMERICAN INC FD OF AMER | PURCHASE | 58,982 | 48,132 | 10,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 146,799 | 168,102 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 8,192 | 6,909 | 1,283 | 5,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF JACKSON |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | 3,300 |
| Balance Due | 3,300 |
| Date of Note | 2020-05 |
| Maturity Date | 2025-05 |
| Repayment Terms | DUE AT MATURITY DATE |
| Interest Rate | 0.0100 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYROLL PROTECTION PROGRAM |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PERMANENT ART COLLECTION | 32,021 | 32,021 | 32,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,032 | 1,032 | ||
| ACTIVITY EXPENSES | 256 | 256 | ||
| BANK FEES | 253 | 253 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOPS & RECEPTIONS | 682 | 682 | |
| MEMBERSHIP DUES | 8,086 | 8,086 | |
| WYOMING COMMUNITY FOUNDATION | 5,532 | 5,532 | 5,532 |
| MISCELLANEOUS | 30 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 241 | |
| SALES TAX PAYABLE | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE LICENSE FEE | 25 | 25 | ||
| INVESTMENT INCOME TAX | 151 | 151 |