| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 614,002 | 665,950 |
| 258620103 DOUBLELINE TOTAL RET | 178,749 | 179,882 |
| 74256W584 PRINCIPAL MIDCAP FUN | 30,711 | 56,096 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 52,576 | 52,803 |
| 09260B747 BLACKROCK FLOATING R | 46,064 | 45,063 |
| 38142V845 GOLDMAN SACHS INTL E | 81,085 | 84,967 |
| 46137V357 INVESCO S&P 500 EQUA | 95,975 | 96,420 |
| 464287200 ISHARES CORE S&P 500 | 165,812 | 251,136 |
| 641224415 NEUBERGER BERMAN EME | 60,508 | 87,963 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 240,064 | 241,833 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 55,444 | 55,565 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 40,022 | 40,601 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 775 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 464 | 464 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |