| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287242 ISHARES IBOXX $INVES | 46,637 | 55,252 |
| 592905509 METROPOLITAN WEST T/ | 65,000 | 66,018 |
| 74256W584 PRINCIPAL MIDCAP FUN | 13,356 | 26,295 |
| 921910600 VANGUARD US GROWTH F | 40,000 | 66,009 |
| 957663503 WESTERN ASSET CORE P | 25,000 | 25,908 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 15,000 | 18,936 |
| 27826A144 PARAMETRIC VOL RSK P | 25,000 | 27,049 |
| 38142V845 GOLDMAN SACHS INTL E | 14,619 | 14,824 |
| 464287200 ISHARES CORE S&P 500 | 97,465 | 131,387 |
| 641224415 NEUBERGER BERMAN EME | 13,449 | 18,493 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 82,990 | 91,597 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 16,934 | 27,570 |
| 464288638 ISHARES 5-10 YR INV | AT COST | 52,039 | 58,701 |
| 464289511 ISHARES 10+ YR INVES | AT COST | 25,147 | 29,208 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 90,550 | 116,210 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 24,751 | 34,227 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 16,235 | 18,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,116 | 1,116 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 229 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |