| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 21,219 | 23,397 |
| 592905509 METROPOLITAN WEST T/ | 42,174 | 44,405 |
| 72201U638 PIMCO MORTAGE OPPORT | 38,724 | 38,839 |
| 74256W584 PRINCIPAL MIDCAP FUN | 12,518 | 17,778 |
| 957663503 WESTERN ASSET CORE P | 29,730 | 31,170 |
| 95768D400 WESTERN ASSET MACRO | 5,860 | 6,551 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00191K799 AQR EQUITY MARKET NE | 7,059 | 4,035 |
| 00770G847 JOHCM INTERNATIONAL | 12,838 | 16,873 |
| 09260B382 BLACKROCK STRATEGIC | 6,071 | 6,261 |
| 38142V845 GOLDMAN SACHS INTL E | 24,797 | 26,190 |
| 46137V357 INVESCO S&P 500 EQUA | 24,655 | 30,865 |
| 464287200 ISHARES CORE S&P 500 | 59,960 | 78,457 |
| 4812A4351 JPMORGAN STRATEGIC I | 4,690 | 4,650 |
| 641224415 NEUBERGER BERMAN EME | 25,789 | 28,559 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 58,719 | 75,072 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 12,229 | 20,805 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,195 | 12,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 206 | 0 | 206 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 206 | 0 | 206 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |