| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y852 COMM SERVICES SELECT | AT COST | 315,674 | 445,031 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,069,223 | 1,169,072 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 57,406 | 45,670 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287242 ISHARES IBOXX INVEST | AT COST | 131,044 | 154,015 |
| 81369Y886 UTILITIES SELECT SEC | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 312,593 | 358,388 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 191,619 | 276,064 |
| 92204A207 VANGUARD CONSUMER ST | AT COST | 189,064 | 227,661 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 379,019 | 497,809 |
| 464288588 ISHARES MBS ETF | AT COST | 348,637 | 359,244 |
| 78464A789 SPDR S&P INSURANCE E | |||
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 236,380 | 367,865 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 111,868 | 168,511 |
| 464287176 ISHARES TIPS BOND ET | |||
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 98,793 | 134,675 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 304,620 | 378,322 |
| 92204A702 VANGUARD INFORMATION | AT COST | 399,513 | 716,425 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 45,031 | 55,096 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 19,253 | 20,632 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92206C409 VANGUARD SHORT-TERM | AT COST | 110,750 | 114,968 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 254,679 | 284,037 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 121,499 | 181,127 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 43,117 | 48,108 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 31,479 | 31,409 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 293,840 | 370,476 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 39,936 | 39,903 |
| 74347B169 PROSHARES ONLINE RET | AT COST | 39,615 | 42,779 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 22,009 | 21,546 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,620 | 0 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 4,746 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 46,594 | 27,957 | 18,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,438 | 2,438 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 626 | 626 | 0 |