| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 360873137 GOTHAM ABSOLUTE RETU | AT COST | 113,147 | 127,067 |
| 464286525 ISHARES EDGE MSCI MI | AT COST | 124,107 | 166,007 |
| 72201M685 PIMCO INVESTMENT GRA | AT COST | 284,216 | 315,506 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 132,618 | 142,816 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 216,037 | 290,436 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 49,183 | 64,498 |
| 74925K466 BOSTON PARTNERS GLOB | AT COST | 171,828 | 176,827 |
| 30254T759 FPA CRESCENT FUND | AT COST | 132,328 | 144,450 |
| 46434V282 ISHARES EDGE MSCI MU | AT COST | 129,461 | 168,649 |
| 464287440 ISHARES 7-10 YEAR TR | AT COST | 174,065 | 204,155 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 302,790 | 309,300 |
| 46138E743 INVESCO FTSE RAFI | |||
| 922908363 VANGUARD S&P 500 ETF | AT COST | 705,791 | 992,577 |
| 05586X801 BNY MELLON GLOBAL FI | AT COST | 190,995 | 207,267 |
| 46137V613 INVESCO FTSE RAFI US | AT COST | 295,196 | 362,038 |
| 46434V274 ISHARES EDGE MSCI | AT COST | 263,098 | 280,824 |
| 46434G889 ISHARES EDGE MSCI ML | AT COST | 120,994 | 140,807 |
| 46138E727 INVESCO FTSE RAFI EM | |||
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 229,946 | 297,836 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 165,908 | 176,514 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 85 |
| COST ADJ | 310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,033 | 11,420 | 7,613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,433 | 2,433 | 0 | |
| EXCISE TAX - PRIOR YEAR | 4,345 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 6,900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 427 | 427 | 0 |