| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 93,620 | 102,960 |
| 592905509 METROPOLITAN WEST T/ | 187,848 | 195,405 |
| 72201U638 PIMCO MORTAGE OPPORT | 170,488 | 170,913 |
| 74256W584 PRINCIPAL MIDCAP FUN | 55,084 | 78,231 |
| 957663503 WESTERN ASSET CORE P | 130,522 | 137,166 |
| 95768D400 WESTERN ASSET MACRO | 25,730 | 28,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00191K799 AQR EQUITY MARKET NE | 30,954 | 17,692 |
| 00770G847 JOHCM INTERNATIONAL | 58,253 | 74,252 |
| 09260B382 BLACKROCK STRATEGIC | 26,632 | 27,449 |
| 38142V845 GOLDMAN SACHS INTL E | 111,553 | 115,248 |
| 46137V357 INVESCO S&P 500 EQUA | 108,707 | 136,085 |
| 464287200 ISHARES CORE S&P 500 | 263,400 | 344,608 |
| 4812A4351 JPMORGAN STRATEGIC I | 20,580 | 20,403 |
| 641224415 NEUBERGER BERMAN EME | 107,134 | 125,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 260,580 | 330,269 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 53,813 | 91,554 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 40,515 | 55,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 209 | 0 | 209 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 209 | 0 | 209 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 592 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 397 | 397 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |