| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 20,625 | 22,768 |
| 464288166 ISHARES BARCLAYS TR | 25,208 | 26,660 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 20,319 | 25,835 |
| 464287507 ISHARES CORE S&P MID | 30,365 | 45,966 |
| 464287614 ISHARES RUSSELL 1000 | 55,824 | 108,513 |
| 7495200D5 KT INTER-TERM FIXED | 10,521 | 11,501 |
| 78468R200 SPDR BLOOMBERG BARCL | 144,565 | 143,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 464287465 ISHARES MSCI EAFE IN | AT COST | 54,238 | 65,664 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,868 | 44,114 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 69,393 | 84,252 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 63,525 | 130,858 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 9 |
| RETURN OF FUNDS | 35,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 145 | 145 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |