| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 194198917 KT FIXED INCOME FUND | 372,709 | 400,177 |
| 464287176 ISHARES BARCLAYS TIP | 43,450 | 55,528 |
| 464288588 ISHARES BARCLAYS MBS | 50,288 | 51,210 |
| 74256W584 PRINCIPAL MIDCAP FUN | 44,035 | 75,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC COM CL | 16,916 | 36,805 |
| 037833100 APPLE INC COM | 5,523 | 78,022 |
| 13321L108 CAMECO CORP COM | 19,951 | 27,939 |
| 169656105 CHIPOTLE MEXICAN GRI | 6,163 | 6,934 |
| 27826A144 PARAMETRIC VOL RSK P | 98,826 | 111,380 |
| 35671D857 FREEPORT-MCMORAN COP | 4,074 | 6,375 |
| 38142V845 GOLDMAN SACHS INTL E | 83,360 | 81,813 |
| 412295107 HARDING LOEVNER INTL | 62,721 | 98,049 |
| 46137V357 INVESCO S&P 500 EQUA | 10,953 | 12,754 |
| 46625H100 JP MORGAN CHASE & CO | 6,807 | 23,000 |
| 4812A4351 JPMORGAN STRATEGIC I | 38,334 | 37,950 |
| 500754106 KRAFT HEINZ CO COM | 3,515 | 3,466 |
| 57636Q104 MASTERCARD INC COM C | 2,960 | 31,054 |
| 58933Y105 MERCK & CO INC COM | 10,777 | 10,225 |
| 594918104 MICROSOFT CORP COM | 15,051 | 71,842 |
| 641224415 NEUBERGER BERMAN EME | 99,035 | 124,754 |
| 65339F101 NEXTERA ENERGY INC C | 8,165 | 15,430 |
| 690742101 OWENS CORNING INC CO | 6,707 | 8,334 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,700 | 7,079 |
| 776696106 ROPER TECHNOLOGIES I | 6,335 | 15,950 |
| 824348106 SHERWIN WILLIAMS CO | 3,746 | 10,289 |
| 883556102 THERMO FISHER SCIENT | 1,950 | 26,084 |
| 92532F100 VERTEX PHARMACEUTICA | 12,887 | 15,362 |
| 92837F755 VIRTUS SEIX FLTG RAT | 40,066 | 37,058 |
| 962879102 WHEATON PRECIOUS MET | 5,227 | 4,174 |
| 98419M100 XYLEM INC COM | 9,541 | 12,215 |
| 98978V103 ZOETIS INC COM CL A | 11,812 | 23,170 |
| 040413106 ARISTA NETWORKS INC | 7,344 | 8,717 |
| 197199813 COLUMBIA ACORN INTER | 24,525 | 20,682 |
| 958102105 WESTERN DIGITAL CORP | 7,411 | 6,647 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 023135106 AMAZON COM INC COM | AT COST | 11,288 | 48,854 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 7,791 | 14,590 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 14,735 | 20,405 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 9,776 | 15,039 |
| 060505104 BANK OF AMERICA CORP | AT COST | 17,610 | 23,187 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 2,011 | 11,136 |
| 125896100 CMS ENERGY CORP COM | AT COST | 3,486 | 8,785 |
| 20030N101 COMCAST CORP COM CL | AT COST | 7,119 | 10,428 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,262 | 15,071 |
| 235851102 DANAHER CORP DEL COM | AT COST | 9,366 | 24,435 |
| 254687106 WALT DISNEY CO COM | AT COST | 12,206 | 30,257 |
| 437076102 HOME DEPOT INC COM | AT COST | 10,836 | 22,312 |
| 458140100 INTEL CORP COM | AT COST | 7,044 | 13,451 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 14,129 | 24,543 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 9,587 | 38,598 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 54,832 | 74,955 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 76,183 | 81,181 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 8,436 | 22,822 |
| 609207105 MONDELEZ INTERNATION | AT COST | 9,152 | 12,980 |
| 67066G104 NVIDIA CORP COM | AT COST | 11,113 | 28,721 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 9,652 | 13,621 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 10,200 | 18,923 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 4,570 | 15,697 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 36,703 | 33,094 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 50,725 | 52,031 |
| Description | Amount |
|---|---|
| 2019 RETURN OF CAPITAL ADJUSTMENT | 57 |
| Description | Amount |
|---|---|
| RETURN OF PY GRANT | 889 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 23 | 23 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 460 | 460 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |