| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 14,433 | 15,975 |
| 92203J308 VANGUARD TTL INTL BN | 30,820 | 31,721 |
| 54401E143 LORD ABBETT SHRT DUR | 29,593 | 30,092 |
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 464287432 ISHARES 20+ YEAR TRE | 29,726 | 30,757 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E218 LORD ABBETT HIGH YIE | 42,247 | 48,797 |
| 74440Y884 PGIM HIGH YIELD-Q | 15,194 | 17,127 |
| 83002G702 SIX CIRCLES GLOBAL B | 67,290 | 67,333 |
| 83002G884 SIX CIRCLES CREDIT O | 32,661 | 33,243 |
| 92206C771 VANGUARD MORTGAGE-BA | 15,821 | 15,788 |
| 92206C870 VANGUARD INT-TERM CO | 15,984 | 16,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 4,997 | 12,263 |
| 02079K305 ALPHABET INC-CL A | 2,181 | 5,258 |
| 023135106 AMAZON.COM INC | 5,828 | 22,799 |
| 032654105 ANALOG DEVICES INC | 4,798 | 5,171 |
| 037833100 APPLE INC | 3,304 | 20,832 |
| 060505104 BANK OF AMERICA CORP | 3,047 | 3,971 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09062X103 BIOGEN INC | 1,191 | 979 |
| 101137107 BOSTON SCIENTIFIC CO | 1,676 | 2,912 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,341 | 3,660 |
| 16119P108 CHARTER COMMUNICATIO | 3,616 | 6,616 |
| 172967424 CITIGROUP INC | 4,017 | 4,193 |
| 20030N101 COMCAST CORP-CLASS A | 2,648 | 3,406 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 254687106 WALT DISNEY CO/THE | ||
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 4,186 | 6,829 |
| 31620M106 FIDELITY NATIONAL IN | 2,066 | 3,678 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 941 | 3,187 |
| 438516106 HONEYWELL INTERNATIO | 2,437 | 6,806 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 46432F842 ISHARES CORE MSCI EA | 83,201 | 93,755 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 3,113 | 5,741 |
| 548661107 LOWE'S COS INC | 1,295 | 4,976 |
| 57636Q104 MASTERCARD INC - A | 1,521 | 7,853 |
| 58933Y105 MERCK & CO. INC. | 3,326 | 3,763 |
| 594918104 MICROSOFT CORP | 4,401 | 22,687 |
| 609207105 MONDELEZ INTERNATION | 2,228 | 3,216 |
| 617446448 MORGAN STANLEY | 3,098 | 6,373 |
| 65339F101 NEXTERA ENERGY INC | 4,697 | 6,944 |
| 655844108 NORFOLK SOUTHERN COR | 3,934 | 5,940 |
| 666807102 NORTHROP GRUMMAN COR | 5,489 | 5,485 |
| 67066G104 NVIDIA CORP | 1,878 | 3,655 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,291 | 3,168 |
| 713448108 PEPSICO INC | 2,985 | 4,449 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 3,157 | 2,961 |
| 78462F103 SPDR S&P 500 ETF TRU | 125,315 | 236,666 |
| 854502101 STANLEY BLACK & DECK | 2,156 | 3,750 |
| 882508104 TEXAS INSTRUMENTS IN | 3,861 | 7,222 |
| 907818108 UNION PACIFIC CORP | 2,864 | 4,997 |
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,887 | 9,819 |
| 92532F100 VERTEX PHARMACEUTICA | 942 | 1,891 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,034 | 2,051 |
| 949746101 WELLS FARGO & CO | 2,404 | 2,445 |
| 96208T104 WEX INC | 2,048 | 3,664 |
| 98956P102 ZIMMER BIOMET HOLDIN | 4,032 | 5,393 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 1,922 | 3,232 |
| 025816109 AMERICAN EXPRESS CO | 4,103 | 4,232 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 2,624 | 3,181 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 94,997 | 130,230 |
| 778296103 ROSS STORES INC | ||
| 988498101 YUM] BRANDS INC | 3,329 | 4,017 |
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 46,104 | 51,406 |
| 46641Q712 JPMORGAN BETABUILDER | 46,156 | 54,152 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 2,568 | 3,785 |
| 70450Y103 PAYPAL HOLDINGS INC | 4,579 | 10,539 |
| 79466L302 SALESFORCE.COM INC | 2,322 | 3,338 |
| 83002G306 SIX CIRCLES US UNCON | 136,927 | 183,706 |
| 83002G405 SIX CIRCLES INTL UNC | 119,273 | 126,945 |
| G5494J103 LINDE PLC | 5,128 | 7,642 |
| G5960L103 MEDTRONIC PLC | ||
| 00287Y109 ABBVIE INC | 4,207 | 5,679 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 5,031 | 6,262 |
| 580135101 MCDONALD'S CORP | 1,810 | 1,931 |
| 742718109 PROCTER & GAMBLE CO/ | 2,562 | 3,200 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 5,113 | 6,996 |
| 007903107 ADVANCED MICRO DEVIC | 2,998 | 3,210 |
| 031100100 AMETEK INC | 2,301 | 2,782 |
| 09857L108 BOOKING HOLDINGS INC | 3,517 | 4,455 |
| 461202103 INTUIT INC | 2,530 | 3,419 |
| 46434G103 ISHARES CORE MSCI EM | 32,702 | 36,666 |
| 46641Q688 JPM BTABLDRS DEV ASI | 16,242 | 17,021 |
| 46641Q720 JPMORGAN BETABUILDER | 14,324 | 17,082 |
| 512807108 LAM RESEARCH CORP | 3,668 | 4,250 |
| 518439104 ESTEE LAUDER COMPANI | 1,699 | 1,863 |
| 693506107 PPG INDUSTRIES INC | 3,120 | 3,317 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,403 | 3,289 |
| 883556102 THERMO FISHER SCIENT | 4,496 | 6,055 |
| N07059210 ASML HOLDING NV-NY R | 2,358 | 3,902 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 28,721 | 27,255 |
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 16,023 | 16,293 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,840 | 17,558 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 14,728 | 15,142 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 1,431 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 8,929 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 30 |
| 2019 TRANSACTIONS POSTED IN 2020 | 1,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| STATE INCOME TAXES | 529 | 529 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,322 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 789 | 789 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |