| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED MKTS ETF - VEA | AT COST | 1,719,425 | 1,964,131 |
| VANGUARD FTSE EMERGING MARKETS ETF - VWO | AT COST | 707,026 | 791,048 |
| VANGUARD GROWTH ETF - VUG | AT COST | 1,496,414 | 2,018,380 |
| VANGUARD INTERMEDIATE TERM BOND ETF - BIV | AT COST | 641,389 | 667,593 |
| VANGUARD LONG TERM BOND INDEX ETF - BLV | AT COST | 503,558 | 543,122 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF - VMBS | AT COST | 671,039 | 681,843 |
| VANGUARD SHORT TERM BOND ETF - BSV | AT COST | 1,479,607 | 1,496,761 |
| VANGUARD SMALL CAP ETF - VB | AT COST | 438,908 | 560,888 |
| VANGUARD TOTAL INTL BOND INDEX ETF - BNDX | AT COST | 1,097,155 | 1,135,465 |
| VANGUARD VALUE ETF - VTV | AT COST | 1,372,761 | 1,574,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FELHABER, LARSON, FENLON LEGAL FEES | 713 | 0 | 0 | 713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 602 | 0 | 0 | 602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORP | 162 | 0 | 0 | 162 |
| LPL FINANCIAL - INVESTMENT FEES | 37,886 | 37,886 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | 2,000 | 0 | 0 |