| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,134 | 0 | 1,134 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1447.835 SHRS GOLDMAN SACHS EMERGING MKT DEBT FUND | 16,667 | 18,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1460 SHRS VANGUARD MSCI EMERGING MARKETS ETF | 45,156 | 73,161 |
| 153 SHRS ISHARES TR EAFE SML CP ETF | 7,851 | 10,458 |
| 173 SHRS ISHARES TR S&P MIDCAP 400 | 23,525 | 39,761 |
| 122 SHRS I SHARES RUSSELL 2000 | 14,970 | 23,919 |
| 105 SHRS ISHARES TR IBOXX USD HIGH YIELD COR | 8,090 | 9,167 |
| 610 SHRS VANGUARD EMERG MKTS GOV BND | 48,797 | 50,203 |
| 317 SHRS SPDR S&P 500 ETF TRUST | 52,093 | 118,520 |
| 489 SHRS TR CORE US AGGBD ET | 53,582 | 57,795 |
| 758 SHRS ISHARES MSCI EAFE INDEX FD | 45,139 | 55,304 |
| 181.227 SHRS VANGUARD REIT INDEX ADMIRAL | 16,958 | 21,816 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 183 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,545 | 1,545 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 655 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 62 | 0 | 0 | |
| FOREIGN TAX PAID | 278 | 278 | 0 | |
| ESTIMATED TAX PAYMENTS | 280 | 0 | 0 |