| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 17,102 | 212,304 |
| AT & T INC | 1,660 | 23,008 |
| CHEVRON CORP | 2,705 | 25,335 |
| DISNEY (WALT) COMPANY HLDG | 14,286 | 72,472 |
| DOWDUPONT INC COM | 1,986 | 18,489 |
| EXXON MOBIL CORP | ||
| HOME DEPOT INC | 6,095 | 66,405 |
| INTEL CORP | 12,594 | 29,892 |
| LILLY ELI & CO | 1,808 | 84,420 |
| MERCK & CO | 19,080 | 40,900 |
| MICROSOFT CORP | 11,698 | 88,968 |
| MONDELEZ INTL INC | 11,188 | 29,235 |
| PFIZER INC | 16,481 | 36,258 |
| PROCTER & GAMBLE CO | 1,389 | 55,656 |
| SCHLUMBERGER LTD | ||
| VERIZON COMMUNICATIONS | 5,214 | 58,750 |
| WASTE MGMT INC | 13,080 | 43,634 |
| WELLS FARGO & CO | ||
| ALPHABET INC CAP STK CL A | 15,229 | 87,632 |
| WEC ENERGY GROUP INC COM | 22,789 | 64,421 |
| COCA COLA CO | 22,914 | 27,420 |
| COLUMBIA SM CAP VAL II INST3 # | 123,263 | 142,720 |
| MFS INTERNATIONAL R6 #4805 | 76,026 | 98,258 |
| AMAZON.COM INC | 33,575 | 65,139 |
| AMERICAN TOWER CORPORATION | 36,315 | 44,892 |
| AQR MGD FUTURES STRAT R6 #1528 | ||
| BERKSHIRE HATHWAY B | 26,189 | 30,143 |
| BLACKROCK INC | 21,570 | 36,077 |
| BLACKSTONE AL TNV MLT STR FD | ||
| CITIGROUP INC COM | 18,855 | 18,498 |
| COMCAST CORP CL | 27,038 | 36,680 |
| CONSTELLATION BRANDS INC-A | 16,593 | 21,905 |
| DFA LARGE CAP INTERNATIONAL PO | 50,000 | 57,016 |
| DODGE & COX INTL STOCK FD (CLS | 85,224 | 96,539 |
| DOW INC | 1,301 | 14,430 |
| DUPONT DE NEMOURS INC COM | ||
| E TRADE FIN CORP COM | ||
| HARTFORD SCHRODE EMRG MKT FD # | 40,000 | 53,392 |
| HONEYWELL INTL INC | 30,866 | 42,540 |
| HUNTINGTON BANCSHARES INC | 16,974 | 15,156 |
| ISHARES TR HDG MSCI EAFE | 75,450 | 80,349 |
| MCDONALDS CORP | 27,338 | 32,187 |
| MEDTRONIC PLC SHS | 18,450 | 23,428 |
| PHILLIPS 66 COM | 19,587 | 13,988 |
| UNITED PARCEL SERVICE CL B | 21,807 | 33,680 |
| V P CORP | 20,059 | 21,353 |
| LAZARD EMERG MKTS INSTL (CLOSE | 43,343 | 40,667 |
| AMERICAN BEACON | 30,489 | 31,104 |
| BLACKROCK EV | 25,000 | 25,485 |
| DELAWARE SM CAP | 25,197 | 29,127 |
| VANGUARD REAL | 25,112 | 26,413 |
| VIATRIS INC COM | 907 | 2,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PT-CHARITABLE INCM FD | AT COST | 174,874 | 183,800 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 50,195 | 52,729 |
| WESTERN ASSET MAC OPP IS FD #5 | AT COST | 42,665 | 46,243 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 100,163 | 105,349 |
| EATON VANCE GLBL MACRO ABS R6 | AT COST | 40,000 | 40,711 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 62,128 | 66,073 |
| DODGE & COX INCOME FD #147 | AT COST | 77,274 | 83,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| OTHER NON-ALLOCABLE EXPENSES | 282 | 282 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUNDS INCOME TIMING DIFFERENCE | 489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,602 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,652 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 758 | 758 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |