| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIFTONLARSONALLEN LLP | 5,932 | 2,966 | 2,966 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTER-TERM INVEST GR ADM | 1,362,845 | 1,492,909 |
| INTERNATIONAL GROWTH ADM | 2,361,984 | 4,037,595 |
| INTERNATIONAL VALUE FUND | 3,501,369 | 3,886,955 |
| PRIMECAP FUND ADMIRAL | 3,492,333 | 3,926,720 |
| REAL ESTATE INDEX ADMIRAL | 1,830,253 | 1,946,208 |
| SHORT-TERM INVEST-GR ADM | 2,077,033 | 2,166,226 |
| TOT INTL BOND IX ADMIRAL | 2,242,871 | 2,397,940 |
| TOTAL BOND MKT INDEX ADM | 4,368,961 | 4,815,679 |
| WINDSOR FUND ADMIRAL | 3,856,414 | 3,870,581 |
| LONG-TERM INVEST-GR ADM | 1,235,427 | 1,268,328 |
| TOT INTL STOCK IX INST | 7,129,540 | 8,212,467 |
| TOTAL STOCK MKT IDX INST | 5,836,157 | 8,069,194 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIMA OFF-GRID | AT COST | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO ANNUAL REPORT FEES | 225 | 0 | 225 | |
| REGISTERED AGENT FEE | 658 | 0 | 658 | |
| PHONE AND INTERNET | 2,947 | 589 | 2,358 | |
| BANK FEES | 331 | 331 | 0 | |
| INSURANCE | 3,716 | 3,716 | 0 | |
| IRS CHARITY CHECK SERVICE | 675 | 0 | 675 | |
| OFFICE EXPENSE | 1,428 | 0 | 1,428 | |
| PARKING | 1,550 | 310 | 1,240 | |
| PAYROLL FEES | 1,004 | 100 | 904 | |
| BOOKS & SUBSCRIPTIONS | 3,617 | 0 | 3,617 | |
| MEMBERSHIP DUES | 1,530 | 0 | 1,530 | |
| PY NONDIVIDEND DISTRIBUTION | 15,532 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 30,956 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 43,854 | 43,285 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 25,163 | 25,163 | 0 | |
| EXCISE TAXES | 43,004 | 0 | 0 |