| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Prof. Fees - Accounting | 5,020 | 2,510 | 0 | 2,510 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds-Foreign Bond | 25,606 | 26,021 |
| Mutual Funds-High Yield & Preferred St | 25,501 | 25,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS-GOVERNMENT BOND | AT COST | ||
| MUTUAL FUNDS-REAL ESTATE | AT COST | ||
| MUTUAL FUNDS-ALTERNATIVES | AT COST | 25,436 | 26,214 |
| Money Market Funds | AT COST | 17,225 | 17,225 |
| Mutual Funds-Large Cap Equity | AT COST | 97,697 | 118,315 |
| Exchange Traded Fund-Large Cap Equity | AT COST | 155,517 | 216,153 |
| Exchange Traded Fund-Mid Cap Equity | AT COST | 74,242 | 103,318 |
| Mutual Funds-Small Cap Equity | AT COST | 77,851 | 97,599 |
| Mutual Funds-Int'l Equity | AT COST | 21,160 | 27,218 |
| Mutual Funds-Emerging Markets | AT COST | 93,586 | 124,224 |
| Exhcange Traded Fund-Int'l Equity | AT COST | 58,866 | 65,947 |
| Mutual Funds-Domestic Core Taxable | AT COST | 46,757 | 48,451 |
| Exchange Traded Fund-Domestic Core Tax | AT COST | 23,253 | 25,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Prof. Fees - Legal | 1,036 | 0 | 0 | 1,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artifacts | 2,500 | 2,500 | 2,500 |
| A-Sheds | 10,588 | 10,588 | |
| Doll Collection | 5,000 | 5,000 | 5,000 |
| Fixtures | 945 | 945 | 945 |
| Hogan | 23,921 | 23,921 | 23,921 |
| House & Land - 143 S Main SF | 520,000 | 520,000 | 520,000 |
| House & Land - 90 E 100 S SF | 248,000 | 248,000 | |
| Improvements - Elec, Plumb, HT/AC | 16,252 | 30,153 | 30,153 |
| Landscaping | 589 | 589 | 589 |
| TeePee | 480 | 480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fees | 6,919 | 6,919 | ||
| Insurance | 2,921 | 2,921 | ||
| Maintenance of Property | 608 | 608 | ||
| Security | 766 | 766 | ||
| Utilities | 3,661 | 3,661 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 107 | 107 | ||
| Taxes - Foreign | 301 | 301 | ||
| Taxes - Payroll | 314 | 314 | ||
| Taxes - Property | 638 | 638 |