| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 13,076 | 14,765 |
| 92203J308 VANGUARD TTL INTL BN | 25,852 | 27,789 |
| 54401E143 LORD ABBETT SHRT DUR | 23,662 | 24,061 |
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 464287432 ISHARES 20+ YEAR TRE | 14,868 | 15,773 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E218 LORD ABBETT HIGH YIE | 36,175 | 41,719 |
| 74440Y884 PGIM HIGH YIELD-Q | 10,317 | 12,146 |
| 83002G702 SIX CIRCLES GLOBAL B | 52,000 | 52,063 |
| 83002G884 SIX CIRCLES CREDIT O | 26,750 | 27,226 |
| 92206C771 VANGUARD MORTGAGE-BA | 12,721 | 12,706 |
| 92206C870 VANGUARD INT-TERM CO | 12,439 | 12,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 1,841 | 10,511 |
| 02079K305 ALPHABET INC-CL A | 857 | 5,258 |
| 023135106 AMAZON.COM INC | 3,673 | 19,542 |
| 032654105 ANALOG DEVICES INC | 4,111 | 4,432 |
| 037833100 APPLE INC | 334 | 17,913 |
| 060505104 BANK OF AMERICA CORP | 885 | 3,364 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09062X103 BIOGEN INC | 893 | 735 |
| 101137107 BOSTON SCIENTIFIC CO | 1,424 | 2,481 |
| 110122108 BRISTOL-MYERS SQUIBB | 2,804 | 3,102 |
| 16119P108 CHARTER COMMUNICATIO | 1,745 | 5,954 |
| 172967424 CITIGROUP INC | 1,915 | 3,576 |
| 20030N101 COMCAST CORP-CLASS A | 467 | 2,882 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 254687106 WALT DISNEY CO/THE | ||
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 2,269 | 5,736 |
| 31620M106 FIDELITY NATIONAL IN | 1,377 | 3,112 |
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 338 | 2,656 |
| 438516106 HONEYWELL INTERNATIO | 1,041 | 5,743 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 464287465 ISHARES MSCI EAFE ET | 37,721 | 47,424 |
| 46432F842 ISHARES CORE MSCI EA | 31,684 | 36,272 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 2,572 | 4,896 |
| 548661107 LOWE'S COS INC | 871 | 4,173 |
| 552746349 MFS INTL INTRINSIC V | 8,104 | 18,454 |
| 57636Q104 MASTERCARD INC - A | 347 | 6,782 |
| 58933Y105 MERCK & CO. INC. | 2,456 | 3,190 |
| 594918104 MICROSOFT CORP | 1,794 | 19,351 |
| 609207105 MONDELEZ INTERNATION | 1,003 | 2,690 |
| 617446448 MORGAN STANLEY | 1,623 | 5,414 |
| 65339F101 NEXTERA ENERGY INC | 3,355 | 5,863 |
| 655844108 NORFOLK SOUTHERN COR | 2,854 | 4,990 |
| 666807102 NORTHROP GRUMMAN COR | 4,205 | 4,876 |
| 67066G104 NVIDIA CORP | 1,075 | 3,133 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,741 | 2,715 |
| 713448108 PEPSICO INC | 2,453 | 3,856 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 723787107 PIONEER NATURAL RESO | 2,418 | 2,506 |
| 78462F103 SPDR S&P 500 ETF TRU | 89,735 | 181,332 |
| 854502101 STANLEY BLACK & DECK | 1,865 | 3,214 |
| 882508104 TEXAS INSTRUMENTS IN | 2,189 | 6,237 |
| 907818108 UNION PACIFIC CORP | 1,852 | 4,164 |
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | 909 | 8,416 |
| 92532F100 VERTEX PHARMACEUTICA | 220 | 1,654 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 850 | 1,744 |
| 949746101 WELLS FARGO & CO | 2,048 | 2,082 |
| 96208T104 WEX INC | 1,880 | 3,256 |
| 98956P102 ZIMMER BIOMET HOLDIN | 3,365 | 4,623 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 795 | 2,771 |
| 025816109 AMERICAN EXPRESS CO | 3,293 | 3,627 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 2,211 | 2,687 |
| 285512109 ELECTRONIC ARTS INC | ||
| 778296103 ROSS STORES INC | ||
| 988498101 YUM] BRANDS INC | 2,775 | 3,365 |
| 11135F101 BROADCOM INC | ||
| 46641Q688 JPM BTABLDRS DEV ASI | 14,502 | 16,236 |
| 46641Q696 JPMORGAN BETABUILDER | 39,840 | 44,270 |
| 46641Q712 JPMORGAN BETABUILDER | 35,547 | 42,000 |
| 46641Q720 JPMORGAN BETABUILDER | 12,275 | 14,366 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 2,197 | 3,244 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,513 | 8,900 |
| 79466L302 SALESFORCE.COM INC | 1,551 | 2,893 |
| 83002G306 SIX CIRCLES US UNCON | 113,441 | 145,130 |
| 83002G405 SIX CIRCLES INTL UNC | 77,472 | 81,370 |
| G5494J103 LINDE PLC | 4,053 | 6,588 |
| 00287Y109 ABBVIE INC | 3,323 | 4,822 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 315911750 FIDELITY 500 INDEX-I | 119,033 | 141,927 |
| 337738108 FISERV INC | 3,820 | 5,238 |
| 580135101 MCDONALD'S CORP | 1,609 | 1,717 |
| 742718109 PROCTER & GAMBLE CO/ | 2,135 | 2,783 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 4,199 | 6,042 |
| 007903107 ADVANCED MICRO DEVIC | 2,570 | 2,751 |
| 031100100 AMETEK INC | 1,999 | 2,419 |
| 09857L108 BOOKING HOLDINGS INC | 3,321 | 4,455 |
| 461202103 INTUIT INC | 2,236 | 3,039 |
| 46434G103 ISHARES CORE MSCI EM | 26,264 | 29,469 |
| 512807108 LAM RESEARCH CORP | 3,300 | 3,778 |
| 518439104 ESTEE LAUDER COMPANI | 1,460 | 1,597 |
| 693506107 PPG INDUSTRIES INC | 2,711 | 2,884 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,958 | 2,860 |
| 883556102 THERMO FISHER SCIENT | 3,765 | 5,124 |
| N07059210 ASML HOLDING NV-NY R | 2,065 | 3,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 21,964 | 20,901 |
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 11,125 | 11,297 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 12,000 | 13,304 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 13,000 | 13,314 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,000 | 0 | 6,000 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 1,110 |
| 2020 4TH QTR FED EST PAID IN 2021 | 3,862 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 15,448 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13,319 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 604 | 604 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |